EXHIBIT 99.1
Published on July 29, 2008
Tanger
Factory Outlet Centers, Inc.
News
Release
For
Release:IMMEDIATE
RELEASE
Contact:Frank C. Marchisello,
Jr.
(336)
834-6834
TANGER
REPORTS SECOND QUARTER 2008 RESULTS
Adjusted
Funds From Operations Increase 10.2%
Greensboro,
NC, July 29, 2008, Tanger Factory Outlet Centers, Inc. (NYSE:SKT) today reported
funds from operations available to common shareholders (“FFO”), a widely
accepted measure of REIT performance, for the three months ended June 30, 2008
of $15.1 million, or $0.40 per share, as compared to FFO of $22.1 million, or
$0.59 per share, for the three months ended June 30, 2007. For the
six months ended June 30, 2008, FFO was $37.9 million, or $1.01 per share, as
compared to FFO of $43.5 million, or $1.16 per share, for the six months ended
June 30, 2007.
FFO for
the three and six months ended June 30, 2008 was impacted by a previously
announced $8.9 million charge relating to the settlement of $200
million in 10 year US Treasury locks, as well as a $406,000 prepayment premium
associated with the early extinguishment of debt. Excluding these two
non-recurring charges, FFO for the second quarter and six months ended June 30,
2008 would have been $0.65 and $1.26 per share respectively, representing an
increase of 10.2% for the three months ended June 30, 2008 and an increase of
8.6% for the six months ended June 30, 2008.
Net
income available to common shareholders for the six months ended June 30, 2008
was $5.4 million or $0.17 per share, as compared to net income available to
common shareholders of $6.9 million, or $0.22 per share, for the six months
ended June 30, 2007. For the three months ended June 30, 2008, the
company reported a net loss available to common shareholders of $119,000, or
zero earnings per share, compared to net income of $5.0 million, or $0.16 per
share, for the second quarter of 2007. Net income available to common
shareholders for the three months and six months ended June 30, 2008 was also
impacted by the non-recurring charges described above.
Net
income and FFO per share amounts above are on a diluted basis. FFO is
a supplemental non-GAAP financial measure used as a standard in the real estate
industry to measure and compare the operating performance of real estate
companies. A complete reconciliation containing adjustments from GAAP
net income to FFO is included in this press release.
Second Quarter
Highlights
·
|
Closed
on a $235.0 million unsecured three year term loan with a rate of 160
basis points over LIBOR
|
·
|
Repaid
last remaining mortgage loan with a principal balance of $170.7
million
|
·
|
19.8%
average increase in base rental rates on 184,000 square feet of signed
renewals during the second quarter of 2008, 18.3% increase year to date
compared to 13.6% year to date in
2007
|
·
|
46.1%
average increase in base rental rates on 124,000 square feet of re-leased
space during the second quarter of 2008, 43.1% increase year to date
compared to 40.1% year to date in
2007
|
·
|
96.2%
occupancy rate for wholly-owned properties, up 1.0% from March 31,
2008
|
·
|
$340
per square foot in reported same-space tenant sales for the rolling twelve
months ended June 30, 2008
|
·
|
3.9%
increase in same center net operating income, 4.8% increase year to
date
|
·
|
34.8%
debt-to-total market capitalization ratio, compared to 31.7% last
year
|
·
|
3.56
times interest coverage ratio for the three months ended June 30, 2008
compared to 3.24 times last year
|
Stanley
K. Tanger, Chairman of the Board and Chief Executive Officer, commented, “Our
results for the second quarter of 2008 were outstanding. Our adjusted
funds from operations per share increased 10.2%, while same center net operating
income increased almost 4% during the second quarter”.
Portfolio Operating
Results
During
the second quarter of 2008, Tanger executed 79 leases, totaling 308,000 square
feet within its wholly-owned properties. Lease renewals during the
second quarter of 2008 accounted for 184,000 square feet and generated a 19.8%
increase in average base rental rates on a straight-line basis. Base rental
increases on re-tenanted space during the second quarter averaged 46.1% on a
straight-line basis and accounted for the remaining 124,000 square
feet. For the first six months of 2008, 984,000 square feet of
renewals generated an 18.3% increase in average straight-line base rental rates,
and represented approximately 73% of the square feet originally scheduled to
expire during 2008. Re-tenanted space during the first six months
totaled 403,000 square feet and generated a 43.1% increase in average base
rental rates on a straight-line basis.
Same
center net operating income increased 3.9% for the second quarter of 2008
compared to an increase of 2.3% during the second quarter of 2007 and increased
4.8% for the first six months of 2008 compared to 2.7% for the first six months
of 2007. Reported tenant comparable sales per square foot for the
rolling twelve months ended June 30, 2008 were $340 per square foot, up less
than one percent compared to the twelve months ended June 30,
2007. Sales for the three months ended June 30, 2008 were down 3.8%
and were impacted by the shift in the Easter holiday season to the first
quarter, the general weakness in the U.S. economy, as well as severe weather and
flooding in the Midwestern United States during the second quarter of the
year.
Investment and Other
Activities
Tanger
continues the development, construction and leasing of two previously announced
sites located in Washington County, south of Pittsburgh, Pennsylvania and in
Deer Park (Long Island), New York. The first phase of the Washington
County center will total 370,000 square feet, with leases for approximately 81%
of the first phase signed and an additional 5% under negotiation or out for
signature. The grand opening of this center is scheduled to occur on
August 29, 2008. The Washington County center is wholly owned by
Tanger.
The
company currently expects the Deer Park center will contain over 800,000 square
feet upon final build-out. Site work and construction continues on an
initial phase of approximately 682,000 square feet. The company has
approximately 69% of the space in the initial phase signed and an additional 9%
under negotiation or out for signature. A grand opening celebration
is currently scheduled for October 23, 2008. The Deer Park
property is owned through a joint venture of which Tanger and two venture
partners each own a one-third interest.
Tanger
has entered into purchase options on new development sites located in Mebane,
North Carolina; Port St. Lucie, Florida; Irving, Texas and most recently in
Phoenix, Arizona. Tenant interest in these new locations remains high
and Tanger is continuing with its predevelopment work at all four
locations.
Financing Activities and
Balance Sheet Summary
On June
11, 2008, Tanger closed on a $235.0 million unsecured three year term loan
facility. The facility bears interest at a spread over LIBOR of 160
basis points, with the spread adjusting over time, based upon the debt ratings
of the company. Tanger currently maintains investment grade ratings
with Moody’s Investors Service (Baa3 stable) and Standard and Poor’s Ratings
Services (BBB- positive).
In
conjunction with the closing of the unsecured term loan facility discussed
above, we settled interest rate lock protection agreements which were intended
to fix the US Treasury index at an average rate of 4.62% for an aggregate amount
of $200 million of new debt for 10 years from July 2008. We
originally entered into these agreements in 2005 in anticipation of a public
debt offering during 2008, based on the 10 year US Treasury
rate. Upon the closing of the LIBOR based unsecured term loan
facility, we determined the likelihood of such a US Treasury based debt offering
to be not probable. The settlement of the interest rate lock
protection agreements, at a total cost of $8.9 million, was reflected as a loss
on settlement of US treasury rate locks in our consolidated statements of
operations and funds from operations.
On June
26, 2008 the company used proceeds from the term loan to repay its only
remaining mortgage loan with a principal balance of approximately $170.7 million
two weeks ahead of its optional prepayment date. The $406,000
prepayment premium resulted from the lender’s requirement that interest be paid
through the optional prepayment date of July 10, 2008. As a result of
the repayment of this mortgage, Tanger’s entire portfolio of wholly-owned
properties is now unencumbered. The remaining proceeds of
approximately $62.8 million, net of closing costs, were applied against amounts
outstanding on the company’s unsecured lines of credit and to settle the
interest rate lock protection agreements discussed above.
On July
9, 2008, Tanger entered into an interest rate swap agreement, which effectively
changes the floating rate of interest on $118.0 million of the unsecured three
year term loan facility to a fixed rate of 5.21%. The interest rate
swap agreement expires on April 1, 2011.
As of
June 30, 2008, Tanger had $762.1 million of debt outstanding, equating to a
34.8% debt-to-total market capitalization ratio. Taking into
consideration the interest rate swap transaction discussed above, as of June 30,
2008, 67.8% of Tanger’s debt was at fixed interest rates and the company had
$128.3 million outstanding on its $325.0 million in available unsecured lines of
credit. During the second quarter of 2008, Tanger continued to
maintain a strong interest coverage ratio of 3.56 times, compared to 3.24 times
during the second quarter of last year.
2008 FFO Per Share
Guidance
Based on
current market conditions and the strength and stability of its core portfolio,
the company currently believes its net income for 2008, excluding gains or
losses on the sale of real estate, will be between $0.65 and $0.71 per share and
its FFO for 2008 will be between $2.40 and $2.46 per share. The
company’s earnings estimates do not include the impact of any potential gains on
the sale of land parcels or the impact of any potential sales or acquisitions of
properties. The following table provides the reconciliation of
estimated diluted net income available to common shareholders per share to
estimated diluted FFO per share:
For
the twelve months ended December 31, 2008:
|
|||
Low
Range
|
High
Range
|
||
Estimated
diluted net income per share
|
$0.65
|
$0.71
|
|
Minority
interest, gain/loss on the sale of real estate,
|
|||
depreciation
and amortization uniquely
|
|||
significant
to real estate including minority interest
|
|||
share
and our share of joint ventures
|
1.75
|
1.75
|
|
Estimated
diluted FFO per share
|
$2.40
|
$2.46
|
Second Quarter Conference
Call
Tanger
will host a conference call to discuss its second quarter results for analysts,
investors and other interested parties on Wednesday, July 30, 2008, at 10:00
A.M. eastern time. To access the conference call, listeners should
dial 1-877-277-5113 and request to be connected to the Tanger Factory Outlet
Centers Second Quarter Financial Results call. Alternatively, the
call will be web cast by CCBN and can be accessed at Tanger Factory Outlet
Centers, Inc.'s web site at http://www.tangeroutlet.com/investorrelations/news/
under the News Releases section.
A
telephone replay of the call will be available from July 30, 2008 starting at
11:00 A.M. Eastern Time through August 12, 2008, by dialing 1-800-642-1687
(conference ID # 54104198). Additionally, an online archive of the
broadcast will also be available through August 12, 2008.
About Tanger Factory Outlet
Centers
Tanger
Factory Outlet Centers, Inc.(NYSE:SKT), a fully integrated, self-administered
and self-managed publicly traded REIT, presently owns and operates 29 outlet
centers in 21 states coast to coast, totaling approximately 8.5 million square
feet of gross leasable area. Tanger also operates two outlet centers
containing approximately 667,000 square feet in which it owns a 50%
interest. Tanger is filing a Form 8-K with the Securities and
Exchange Commission that includes a supplemental information package for the
quarter ended June 30, 2008. For more information on Tanger Outlet Centers,
visit the company’s web site at www.tangeroutlet.com.
Estimates
of future net income per share and FFO per share are by definition, and certain
other matters discussed in this press release regarding our re-merchandising
strategy, the renewal and re-tenanting of space, tenant sales and sales trends,
interest rates, funds from operations, the development of new centers, and
coverage of the current dividend may be forward-looking statements within the
meaning of the federal securities laws. These forward-looking
statements are subject to risks and uncertainties. Actual results
could differ materially from those projected due to various factors including,
but not limited to, the risks associated with general economic and local real
estate conditions, the availability and cost of capital, the company’s ability
to lease its properties, the company’s inability to collect rent due to the
bankruptcy or insolvency of tenants or otherwise, and
competition. For a more detailed discussion of the factors that
affect our operating results, interested parties should review the Tanger
Factory Outlet Centers, Inc. Annual Report on Form 10-K for the fiscal year
ended December 31, 2007.
TANGER
FACTORY OUTLET CENTERS, INC AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS
(in
thousands, except per share data)
Three
months ended
|
Six
months ended
|
||||||||||||||||||
June 30,
|
June 30,
|
||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||||||
REVENUES
|
|||||||||||||||||||
Base
rentals (a)
|
$
|
38,623
|
$
|
36,318
|
$
|
75,855
|
$
|
71,407
|
|||||||||||
Percentage
rentals
|
1,120
|
1,662
|
2,298
|
3,129
|
|||||||||||||||
Expense
reimbursements
|
15,692
|
15,764
|
33,170
|
30,777
|
|||||||||||||||
Other
income
|
1,570
|
1,590
|
2,958
|
3,088
|
|||||||||||||||
Total
revenues
|
57,005
|
55,334
|
114,281
|
108,401
|
|||||||||||||||
EXPENSES
|
|||||||||||||||||||
Property
operating
|
17,525
|
17,822
|
36,744
|
34,735
|
|||||||||||||||
General
and administrative
|
5,677
|
4,903
|
10,948
|
9,180
|
|||||||||||||||
Depreciation
and amortization
|
14,690
|
15,490
|
30,273
|
33,929
|
|||||||||||||||
Total
expenses
|
37,892
|
38,215
|
77,965
|
77,844
|
|||||||||||||||
Operating
income
|
19,113
|
17,119
|
36,316
|
30,557
|
|||||||||||||||
Interest
expense (b)
|
9,496
|
10,072
|
19,044
|
20,128
|
|||||||||||||||
Loss
on settlement of US treasury rate locks
|
8,910
|
---
|
8,910
|
---
|
|||||||||||||||
Income
before equity in earnings of
|
|||||||||||||||||||
unconsolidated
joint ventures, minority
|
|||||||||||||||||||
Interest
and discontinued operations
|
707
|
7,047
|
8,362
|
10,429
|
|||||||||||||||
Equity
in earnings of unconsolidated joint ventures
|
558
|
334
|
952
|
569
|
|||||||||||||||
Minority
interest in operating partnership
|
23
|
(982
|
)
|
(1,065
|
)
|
(1,346
|
)
|
||||||||||||
Income
from continuing operations
|
1,288
|
6,399
|
8,249
|
9,652
|
|||||||||||||||
Discontinued
operations, net of minority interest (c)
|
---
|
26
|
---
|
54
|
|||||||||||||||
Net
income
|
1,288
|
6,425
|
8,249
|
9,706
|
|||||||||||||||
Preferred
share dividends
|
(1,407
|
)
|
(1,407
|
)
|
(2,813
|
)
|
(2,813
|
)
|
|||||||||||
Net
income (loss) available to common
|
|||||||||||||||||||
shareholders
|
$
|
(119
|
)
|
$
|
5,018
|
$
|
5,436
|
$
|
6,893
|
||||||||||
Basic
earnings per common share:
|
|||||||||||||||||||
Income
(loss) from continuing operations
|
$
|
---
|
$
|
.16
|
$
|
.18
|
$
|
.22
|
|||||||||||
|
Net
income (loss)
|
$
|
---
|
$
|
.16
|
$
|
.18
|
$
|
.22
|
||||||||||
Diluted
earnings per common share:
|
|||||||||||||||||||
Income
(loss) from continuing operations
|
$
|
---
|
$
|
.16
|
$
|
.17
|
$
|
.22
|
|||||||||||
Net
income (loss)
|
$
|
---
|
$
|
.16
|
$
|
.17
|
$
|
.22
|
|||||||||||
Funds
from operations available to
|
|||||||||||||||||||
common
shareholders (FFO)
|
$
|
15,117
|
$
|
22,146
|
$
|
37,920
|
$
|
43,457
|
|||||||||||
FFO
per common share – diluted
|
$
|
.40
|
$
|
.59
|
$
|
1.01
|
$
|
1.16
|
|||||||||||
Summary
of discontinued operations (c)
|
|||||||||||||||||||
Income
from discontinued operations
|
$
|
---
|
$
|
31
|
$
|
---
|
$
|
65
|
|||||||||||
Minority
interest in discontinued operations
|
---
|
(5
|
)
|
---
|
(11
|
)
|
|||||||||||||
Discontinued
operations, net of minority interest
|
$
|
---
|
$
|
26
|
$
|
---
|
$
|
54
|
|||||||||||
(a)
Includes straight-line rent and market rent adjustments of $1,283 and
$1,077 for the three months ended and $1,967 and $2,158 for the six months
ended June 30, 2008 and 2007, respectively.
|
|||||||||||||||||||
(b)
Includes prepayment premium of $406 for the three and six months ended
June 30, 2008 related to the repayment of our only remaining mortgage
which had a principle balance of $170.7 million.
|
|||||||||||||||||||
(c)
In accordance with SFAS No. 144 “Accounting for the Impairment or Disposal
of Long Lived Assets”, the results of operations for properties
disposed of in which we have no significant continuing involvement have
been reported above as discontinued operations for all periods presented.
|
TANGER
FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
(in
thousands, except share data)
June 30,
|
December 31,
|
||||||||||||||
2008
|
2007
|
||||||||||||||
(Unaudited)
|
(Unaudited)
|
||||||||||||||
ASSETS:
|
|||||||||||||||
Rental
property
|
|||||||||||||||
Land
|
$
|
130,077
|
$
|
130,075
|
|||||||||||
Buildings,
improvements and fixtures
|
1,130,536
|
1,104,459
|
|||||||||||||
Construction
in progress
|
90,430
|
52,603
|
|||||||||||||
1,351,043
|
1,287,137
|
||||||||||||||
Accumulated
depreciation
|
(333,995
|
)
|
(312,638
|
)
|
|||||||||||
Rental
property, net
|
1,017,048
|
974,499
|
|||||||||||||
Cash
and cash equivalents
|
1,088
|
2,412
|
|||||||||||||
Investments
in unconsolidated joint ventures
|
11,667
|
10,695
|
|||||||||||||
Deferred
charges, net
|
41,821
|
44,804
|
|||||||||||||
Other
assets
|
28,097
|
27,870
|
|||||||||||||
Total
assets
|
$
|
1,099,721
|
$
|
1,060,280
|
|||||||||||
LIABILITIES,
MINORITY INTEREST AND SHAREHOLDERS’ EQUITY:
|
|||||||||||||||
Liabilities
|
|||||||||||||||
Debt
|
|||||||||||||||
Senior,
unsecured notes (net of discount of $721 and
|
|||||||||||||||
$759,
respectively)
|
$
|
398,779
|
$
|
498,741
|
|||||||||||
Unsecured
term loan
|
235,000
|
---
|
|||||||||||||
Mortgages
payable (including a debt premium of
|
|||||||||||||||
$0
and $1,046, respectively)
|
---
|
173,724
|
|||||||||||||
Unsecured
lines of credit
|
128,300
|
33,880
|
|||||||||||||
Total
debt
|
762,079
|
706,345
|
|||||||||||||
Construction
trade payables
|
28,393
|
23,813
|
|||||||||||||
Accounts
payable and accrued expenses
|
34,831
|
47,185
|
|||||||||||||
Total
liabilities
|
825,303
|
777,343
|
|||||||||||||
Commitments
|
|||||||||||||||
Minority
interest in operating partnership
|
32,102
|
33,733
|
|||||||||||||
Shareholders’
equity
|
|||||||||||||||
Preferred
shares, 7.5% Class C, liquidation preference $25 per
|
|||||||||||||||
share,
8,000,000 shares authorized, 3,000,000
|
|||||||||||||||
shares
issued and outstanding at June 30, 2008
|
|||||||||||||||
and
December 31, 2007
|
75,000
|
75,000
|
|||||||||||||
Common
shares, $.01 par value, 150,000,000 shares authorized,
|
|||||||||||||||
31,619,721
and 31,329,241 shares issued and outstanding
|
|||||||||||||||
at
June 30, 2008 and December 31, 2007, respectively
|
316
|
313
|
|||||||||||||
Paid
in capital
|
355,733
|
351,817
|
|||||||||||||
Distributions
in excess of earnings
|
(189,458
|
)
|
(171,625
|
)
|
|||||||||||
Accumulated
other comprehensive income (loss)
|
725
|
(6,301
|
)
|
||||||||||||
Total
shareholders’ equity
|
242,316
|
249,204
|
|||||||||||||
Total
liabilities, minority interest and shareholders’
|
|||||||||||||||
equity
|
$
|
1,099,721
|
$
|
1,060,280
|
|||||||||||
TANGER
FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
SUPPLEMENTAL
INFORMATION
(in
thousands, except per share, state and center information)
Three
months ended
|
Six
months ended
|
|||||||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||||||
FUNDS
FROM OPERATIONS (a)
|
||||||||||||||||||||
Net
income
|
$
|
1,288
|
$
|
6,425
|
$
|
8,249
|
$
|
9,706
|
||||||||||||
Adjusted
for:
|
||||||||||||||||||||
Minority
interest in operating partnership
|
(23
|
)
|
982
|
1,065
|
1,346
|
|||||||||||||||
Minority
interest, depreciation and amortization
|
||||||||||||||||||||
attributable
to discontinued operations
|
---
|
54
|
---
|
108
|
||||||||||||||||
Depreciation
and amortization uniquely significant to
|
||||||||||||||||||||
real
estate – consolidated
|
14,608
|
15,412
|
30,116
|
33,776
|
||||||||||||||||
Depreciation
and amortization uniquely significant to
|
||||||||||||||||||||
real
estate – unconsolidated joint ventures
|
651
|
680
|
1,303
|
1,334
|
||||||||||||||||
Funds
from operations (FFO)
|
16,524
|
23,553
|
40,733
|
46,270
|
||||||||||||||||
Preferred
share dividends
|
(1,407
|
)
|
(1,407
|
)
|
(2,813
|
)
|
(2,813
|
)
|
||||||||||||
Funds
from operations available to common
|
||||||||||||||||||||
shareholders
|
$
|
15,117
|
$
|
22,146
|
$
|
37,920
|
$
|
43,457
|
||||||||||||
Funds
from operations available to common
|
||||||||||||||||||||
shareholders
per share - diluted
|
$
|
.40
|
$
|
.59
|
$
|
1.01
|
$
|
1.16
|
||||||||||||
WEIGHTED
AVERAGE SHARES
|
||||||||||||||||||||
Basic
weighted average common shares
|
31,068
|
30,824
|
31,024
|
30,784
|
||||||||||||||||
Effect
of exchangeable notes
|
223
|
381
|
223
|
381
|
||||||||||||||||
Effect
of outstanding options
|
155
|
215
|
162
|
231
|
||||||||||||||||
Effect
of unvested restricted share awards
|
102
|
127
|
120
|
141
|
||||||||||||||||
Diluted
weighted average common shares (for earnings
|
||||||||||||||||||||
per
share computations)
|
31,548
|
31,547
|
31,529
|
31,537
|
||||||||||||||||
Convertible
operating partnership units (b)
|
6,067
|
6,067
|
6,067
|
6,067
|
||||||||||||||||
Diluted
weighted average common shares (for funds
|
||||||||||||||||||||
From
operations per share computations)
|
37,615
|
37,614
|
37,596
|
37,604
|
||||||||||||||||
OTHER
INFORMATION
|
||||||||||||||||||||
Gross
leasable area open at end of period -
|
||||||||||||||||||||
Wholly owned
|
8,453
|
8,354
|
8,453
|
8,354
|
||||||||||||||||
Partially owned –
unconsolidated
|
667
|
667
|
667
|
667
|
||||||||||||||||
Managed
|
---
|
229
|
---
|
229
|
||||||||||||||||
Outlet
centers in operation -
|
||||||||||||||||||||
Wholly owned
|
29
|
30
|
29
|
30
|
||||||||||||||||
Partially owned –
unconsolidated
|
2
|
2
|
2
|
2
|
||||||||||||||||
Managed
|
---
|
2
|
---
|
2
|
||||||||||||||||
States
operated in at end of period (c)
|
21
|
21
|
21
|
21
|
||||||||||||||||
Occupancy
at end of period (c) (d)
|
96.2
|
%
|
96.6
|
%
|
96.2
|
%
|
96.6
|
%
|
||||||||||||
(a)
FFO is a non-GAAP financial measure. The most directly
comparable GAAP measure is net income (loss), to which it is
reconciled. We believe that for a clear understanding of our
operating results, FFO should be considered along with net income as
presented elsewhere in this report. FFO is presented because it
is a widely accepted financial indicator used by certain investors and
analysts to analyze and compare one equity REIT with another on the basis
of operating performance. FFO is generally defined as net
income (loss), computed in accordance with generally accepted accounting
principles, before extraordinary items and gains (losses) on sale or
disposal of depreciable operating properties, plus depreciation and
amortization uniquely significant to real estate and after adjustments for
unconsolidated partnerships and joint ventures. We caution that
the calculation of FFO may vary from entity to entity and as such the
presentation of FFO by us may not be comparable to other similarly titled
measures of other reporting companies. FFO does not represent
net income or cash flow from operations as defined by accounting
principles generally accepted in the United States of America and should
not be considered an alternative to net income as an indication of
operating performance or to cash flows from operations as a measure of
liquidity. FFO is not necessarily indicative of cash flows
available to fund dividends to shareholders and other cash
needs.
|
(b)
The convertible operating partnership units (minority interest in
operating partnership) are not dilutive on earnings per share computed in
accordance with generally accepted accounting
principles.
|
(c)
Excludes Myrtle Beach, South Carolina Hwy 17 and Wisconsin Dells,
Wisconsin properties which are operated by us through 50% ownership
joint ventures.
|
(d)
Excludes our wholly-owned, non-stabilized center in Charleston, South
Carolina for the 2007 period.
|