TPLP RATIO OF EARNINGS TO FIXED CHARGES
Published on August 9, 2011
Exhibit 12.2
TANGER PROPERTIES LIMITED PARTNERSHIP
RATIO OF EARNINGS TO FIXED CHARGES AND EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED UNIT DISTRIBUTIONS
Six Month Ended |
||||||||
June 30, |
||||||||
2011 |
2010 |
|||||||
Earnings: |
||||||||
Income before equity in losses of unconsolidated joint ventures and discontinued operations |
$ |
22,455 |
$ |
8,514 |
||||
Add: |
||||||||
Distributed income of unconsolidated joint ventures |
156 |
414 |
||||||
Amortization of capitalized interest |
253 |
245 |
||||||
Interest expense |
21,038 |
22,041 |
||||||
Portion of rent expense - interest factor |
906 |
813 |
||||||
Total earnings |
44,808 |
32,027 |
||||||
Fixed charges: |
||||||||
Interest expense |
21,038 |
22,041 |
||||||
Capitalized interest and capitalized amortization of debt issue costs |
249 |
535 |
||||||
Portion of rent expense - interest factor |
906 |
813 |
||||||
Total fixed charges |
$ |
22,193 |
$ |
23,389 |
||||
Ratio of earnings to fixed charges |
2.0 |
1.4 |
||||||
Earnings: |
||||||||
Income before equity in losses of unconsolidated joint ventures and discontinued operations |
$ |
22,455 |
$ |
8,514 |
||||
Add: |
||||||||
Distributed income of unconsolidated joint ventures |
156 |
414 |
||||||
Amortization of capitalized interest |
253 |
245 |
||||||
Interest expense |
21,038 |
22,041 |
||||||
Portion of rent expense - interest factor |
906 |
813 |
||||||
Total Earnings |
44,808 |
32,027 |
||||||
Fixed charges and preferred share dividends: |
||||||||
Interest expense |
21,038 |
22,041 |
||||||
Capitalized interest and capitalized amortization of debt issue costs |
249 |
535 |
||||||
Portion of rent expense - interest factor |
906 |
813 |
||||||
Preferred unit distributions |
— |
2,813 |
||||||
Total combined fixed charges and preferred unit distributions |
$ |
22,193 |
$ |
26,202 |
||||
Ratio of earnings to combined fixed charges and preferred unit distributions |
2.0 |
1.2 |
(1) Income from continuing operations before losses from equity investees and noncontrolling interest for the six months ended June 30, 2010 includes: a $6.1 million loss on the termination of derivatives.