TFOC RATIO OF EARNINGS TO FIXED CHARGES
Published on May 10, 2012
Exhibit 12.1
TANGER FACTORY OUTLET CENTERS, INC.
RATIO OF EARNINGS TO FIXED CHARGES
Three months ended |
||||||||
March 31, |
||||||||
2012 |
2011 |
|||||||
Earnings: |
||||||||
Income before equity in losses of unconsolidated joint ventures and noncontrolling interests |
$ |
10,286 |
$ |
10,849 |
||||
Add: |
||||||||
Distributed income of unconsolidated joint ventures |
237 |
62 |
||||||
Amortization of capitalized interest |
127 |
127 |
||||||
Interest expense |
12,334 |
10,325 |
||||||
Portion of rent expense - interest factor |
516 |
468 |
||||||
Total earnings |
23,500 |
21,831 |
||||||
Fixed charges: |
||||||||
Interest expense |
12,334 |
10,325 |
||||||
Capitalized interest and capitalized amortization of debt issue costs |
163 |
241 |
||||||
Portion of rent expense - interest factor |
516 |
468 |
||||||
Total fixed charges |
$ |
13,013 |
$ |
11,034 |
||||
Ratio of earnings to fixed charges |
1.8 |
2.0 |
||||||