TFOC RATIO EARNINGS TO FIXED CHARGES
Published on August 8, 2012
Exhibit 12.1
TANGER FACTORY OUTLET CENTERS, INC.
RATIO OF EARNINGS TO FIXED CHARGES
Six months ended |
||||||||
June 30, |
||||||||
2012 |
2011 |
|||||||
Earnings: |
||||||||
Income before equity in losses of unconsolidated joint ventures and noncontrolling interests |
$ |
23,611 |
$ |
22,455 |
||||
Add: |
||||||||
Distributed income of unconsolidated joint ventures |
466 |
156 |
||||||
Amortization of capitalized interest |
255 |
253 |
||||||
Interest expense |
23,372 |
21,038 |
||||||
Portion of rent expense - interest factor |
1,032 |
906 |
||||||
Total earnings |
48,736 |
44,808 |
||||||
Fixed charges: |
||||||||
Interest expense |
23,372 |
21,038 |
||||||
Capitalized interest and capitalized amortization of debt issue costs |
514 |
249 |
||||||
Portion of rent expense - interest factor |
1,032 |
906 |
||||||
Total fixed charges |
$ |
24,918 |
$ |
22,193 |
||||
Ratio of earnings to fixed charges |
2.0 |
2.0 |
||||||