EXHIBIT RATIO OF EARNINGS TO FIXED CHARGES
Published on November 20, 2013
Exhibit 12.1
TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
Ratio of Earnings to Fixed Charges
(in thousands, except ratios)
As Adjusted (1) |
|||||||
Nine months ended
September 30,
|
For the year ended |
||||||
2013 |
2012 |
||||||
Earnings: |
|||||||
Income before equity in earnings (losses) of unconsolidated joint ventures and noncontrolling interests |
$ |
74,830 |
$ |
51,807 |
|||
Add: |
|||||||
Distributed income of unconsolidated joint ventures |
4,415 |
1,005 |
|||||
Amortization of capitalized interest |
384 |
509 |
|||||
Interest expense |
43,074 |
57,778 |
|||||
Portion of rent expense - interest factor |
1,527 |
1,908 |
|||||
Total earnings |
124,230 |
113,007 |
|||||
Fixed charges: |
|||||||
Interest expense |
43,074 |
57,778 |
|||||
Capitalized interest and capitalized amortization of debt issue costs |
976 |
1,233 |
|||||
Portion of rent expense - interest factor |
1,527 |
1,908 |
|||||
Total fixed charges |
$ |
45,577 |
$ |
60,919 |
|||
Ratio of earnings to fixed charges |
2.7 |
1.9 |
(1) |
Gives effect to this offering and the application of the net proceeds therefrom as of the beginning of each as adjusted period presented. |