EXHIBIT 12.1
Published on November 3, 2014
Exhibit 12.1
TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
Ratio of Earnings to Fixed Charges
(in thousands, except ratios)
Nine months ended September 30, |
|||||||
2014 |
2013 |
||||||
Earnings: |
|||||||
Income before equity in earnings of unconsolidated joint ventures and noncontrolling interests
|
$ |
53,432 |
$ |
80,078 |
|||
Add: |
|||||||
Distributed income of unconsolidated joint ventures |
4,166 |
4,415 |
|||||
Amortization of capitalized interest |
385 |
384 |
|||||
Interest expense |
43,404 |
37,826 |
|||||
Portion of rent expense - interest factor |
1,583 |
1,527 |
|||||
Total earnings |
102,970 |
124,230 |
|||||
Fixed charges: |
|||||||
Interest expense |
43,404 |
37,826 |
|||||
Capitalized interest and capitalized amortization of debt issue costs |
3,897 |
976 |
|||||
Portion of rent expense - interest factor |
1,583 |
1,527 |
|||||
Total fixed charges |
$ |
48,884 |
$ |
40,329 |
|||
Ratio of earnings to fixed charges |
2.1 |
3.1 |