EXHIBIT 12.2
Published on May 6, 2015
Exhibit 12.2
TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
Ratio of Earnings to Fixed Charges
(in thousands, except ratios)
Three months ended March 31, |
|||||||
2015 |
2014 |
||||||
Earnings: |
|||||||
Income before equity in earnings of unconsolidated joint ventures and noncontrolling interests (1)
|
$ |
33,843 |
$ |
13,507 |
|||
Add: |
|||||||
Distributed income of unconsolidated joint ventures |
2,719 |
1,318 |
|||||
Amortization of capitalized interest |
513 |
128 |
|||||
Interest expense |
13,089 |
14,920 |
|||||
Portion of rent expense - interest factor |
536 |
523 |
|||||
Total earnings |
50,700 |
30,396 |
|||||
Fixed charges: |
|||||||
Interest expense |
13,089 |
14,920 |
|||||
Capitalized interest and capitalized amortization of debt issue costs |
1,438 |
832 |
|||||
Portion of rent expense - interest factor |
536 |
523 |
|||||
Total fixed charges |
$ |
15,063 |
$ |
16,275 |
|||
Ratio of earnings to fixed charges |
3.4 |
1.9 |
(1) |
Income before equity in earnings of unconsolidated joint ventures and noncontrolling interests for the period ended March 31, 2015, includes a $13.7 million gain on the sale of our equity interest in the Wisconsin Dells joint venture. |