EXHIBIT 12.2
Published on August 5, 2015
Exhibit 12.2
TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
Ratio of Earnings to Fixed Charges
(in thousands, except ratios)
Six months ended June 30, |
|||||||
2015 |
2014 |
||||||
Earnings: |
|||||||
Income before equity in earnings of unconsolidated joint ventures and noncontrolling interests (1)
|
$ |
57,156 |
$ |
31,614 |
|||
Add: |
|||||||
Distributed income of unconsolidated joint ventures |
5,535 |
2,699 |
|||||
Amortization of capitalized interest |
298 |
256 |
|||||
Interest expense |
26,177 |
29,502 |
|||||
Portion of rent expense - interest factor |
1,067 |
1,051 |
|||||
Total earnings |
90,233 |
65,122 |
|||||
Fixed charges: |
|||||||
Interest expense |
26,177 |
29,502 |
|||||
Capitalized interest and capitalized amortization of debt issue costs |
2,646 |
2,125 |
|||||
Portion of rent expense - interest factor |
1,067 |
1,051 |
|||||
Total fixed charges |
$ |
29,890 |
$ |
32,678 |
|||
Ratio of earnings to fixed charges |
3.0 |
2.0 |
(1) |
Income before equity in earnings of unconsolidated joint ventures and noncontrolling interests for the period ended June 30, 2015, includes a $13.7 million gain on the sale of our equity interest in the Wisconsin Dells joint venture. |