EXHIBIT 12.2
Published on November 3, 2015
Exhibit 12.2
TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
Ratio of Earnings to Fixed Charges
(in thousands, except ratios)
Nine months ended September 30, |
|||||||
2015 |
2014 |
||||||
Earnings: |
|||||||
Income before equity in earnings of unconsolidated joint ventures and noncontrolling interests (1)
|
$ |
99,903 |
$ |
53,432 |
|||
Add: |
|||||||
Distributed income of unconsolidated joint ventures |
8,803 |
4,166 |
|||||
Amortization of capitalized interest |
455 |
385 |
|||||
Interest expense |
40,110 |
43,404 |
|||||
Portion of rent expense - interest factor |
1,672 |
1,583 |
|||||
Total earnings |
150,943 |
102,970 |
|||||
Fixed charges: |
|||||||
Interest expense |
40,110 |
43,404 |
|||||
Capitalized interest and capitalized amortization of debt issue costs |
3,250 |
3,897 |
|||||
Portion of rent expense - interest factor |
1,672 |
1,583 |
|||||
Total fixed charges |
$ |
45,032 |
$ |
48,884 |
|||
Ratio of earnings to fixed charges |
3.4 |
2.1 |
(1) |
Income before equity in earnings of unconsolidated joint ventures and noncontrolling interests for the period ended September 30, 2015, includes a total gain of $33.9 million on the sale of our equity interest in the Wisconsin Dells joint venture and the sales of our Kittery I and II, Tuscola, and West Branch outlet centers. |