Form: 10-Q

Quarterly report pursuant to Section 13 or 15(d)

May 2, 2017

Exhibit 12.2

TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
Ratio of Earnings to Fixed Charges
(in thousands, except ratios)

 
Three months ended March 31,
 
2017
 
2016
Earnings:
 
 
 
Income before equity in earnings of unconsolidated joint ventures and noncontrolling interests (1)
$
21,196

 
$
25,118

Add:
 
 
 
Distributed income of unconsolidated joint ventures
2,473

 
2,709

Amortization of capitalized interest
170

 
158

Interest expense
16,487

 
14,884

Portion of rent expense - interest factor
609

 
609

Total earnings
40,935

 
43,478

 
 
 
 
Fixed charges:
 
 
 
Interest expense
16,487

 
14,884

Capitalized interest and capitalized amortization of debt issue costs
520

 
507

Portion of rent expense - interest factor
609

 
609

Total fixed charges
$
17,616

 
$
16,000

 
 
 
 
Ratio of earnings to fixed charges
2.3

 
2.7


(1)
Income before equity in earnings of unconsolidated joint ventures and noncontrolling interests includes a $4.9 million gain on the sale of our outlet center in Fort Myers, Florida for the period ended March 31, 2016.