Form: 8-K

Current report

April 30, 2025

Documents

EXHIBIT 99.1










supplementalcover_irxfinal.jpg



Earnings Release and
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025


Table of Contents
Section
Earnings Release
Portfolio Data:
Summary Operating Metrics
Geographic Diversification
Property Summary - Occupancy at End of Each Period Shown
Portfolio Map
Portfolio Occupancy at the End of Each Period
Center Sales Per Square Foot Ranking
Top 25 Tenants Based on Percentage of Total Annualized Base Rent
Lease Expirations
Capital Expenditures
Transaction Summary
Leasing Activity
 
Financial Data:
 
Consolidated Balance Sheets
Consolidated Statements of Operations
Components of Rental Revenues
Unconsolidated Joint Venture Information
Debt Outstanding Summary
Future Scheduled Principal Payments
Financial Covenants
Enterprise Value, Net Debt, Liquidity, Debt Ratios and Credit Ratings
Non-GAAP and Supplemental Measures:
FFO and FAD Analysis
Portfolio NOI and Same Center NOI
Adjusted EBITDA and EBITDAre
Net Debt
Pro Rata Balance Sheet Information
Pro Rata Statement of Operations Information
Guidance for 2025
Non-GAAP Definitions
Investor Information




News Release
Tanger Reports First Quarter 2025 Results
Tenant Demand Remains Robust
Maintains Strong, Low-Leveraged Balance Sheet

Greensboro, NC, April 30, 2025, Tanger® (NYSE:SKT), a leading owner and operator of outlet and open-air retail shopping destinations, today reported financial results and operating metrics for the three months ended March 31, 2025.

“I am pleased to announce another quarter of strong financial and operating results, which support our recent dividend increase and forward outlook,” said Stephen Yalof, President and Chief Executive Officer. “We are seeing continued momentum in our remerchandising strategy to elevate and diversify our tenant mix as we replace less productive tenants and add more desirable retailers, restaurants, and entertainment across our portfolio.”

Mr. Yalof continued, “We are encouraged by the consistent performance of our portfolio and the resilience of the value channel. Ongoing tenant demand and our robust leasing activity at positive spreads demonstrate the commitment our retail partners have to the Tanger platform. Given the current macroeconomic environment, we believe our strong, low-leveraged balance sheet and ample liquidity provide stability and the ability to remain opportunistic with our growth.”

First Quarter Results

Net income available to common shareholders was $0.17 per share, or $19.0 million, compared to $0.20 per share, or $22.2 million, for the prior year period. The 2025 period includes a non-cash impairment charge of $0.04 per share, or $4.2 million, related to the center in Howell, Michigan that was sold in April 2025.
Funds From Operations (“FFO”) available to common shareholders was $0.53 per share, or $62.7 million, compared to $0.51 per share, or $58.6 million, for the prior year period.
Core Funds From Operations (“Core FFO”) available to common shareholders was $0.53 per share, or $62.7 million, compared to $0.52 per share, or $60.1 million, for the prior year period. Core FFO in the first quarter of 2024 excluded executive severance costs of $0.01 per share, which the Company does not consider to be indicative of its ongoing operating performance.

FFO and Core FFO are widely accepted supplemental non-GAAP financial measures used in the real estate industry to measure and compare the operating performance of real estate companies. Definitions of these non-GAAP financial measures and statements of the reasons why management believes these non-GAAP financial measures provide useful information to investors about the Company’s financial condition and results of operations, and, if applicable, the other purposes for which management uses the measures, as well as reconciliations of these non-GAAP financial measures to GAAP net income, can be found later in this release. Per share amounts for net income, FFO and Core FFO are on a diluted basis.

Operating Metrics

Below are key portfolio results for the total portfolio, including the Company’s pro rata share of unconsolidated joint ventures. Operating metrics for the first quarter of 2025 exclude the center in Howell, Michigan that was sold in April 2025.

Occupancy was 95.8% on March 31, 2025, compared to 98.0% on December 31, 2024 and 96.5% on March 31, 2024, reflecting the timing of the Company’s remerchandising strategy focused on portfolio enhancement along with the closure of seasonal tenants. On a same center basis, occupancy was 95.9% on March 31, 2025, 98.2% on December 31, 2024 and 96.8% on March 31, 2024. The same center portfolio excludes The Promenade at Chenal and Pinecrest, which were acquired in the fourth quarter of 2024 and first quarter of 2025, respectively, and the center in Howell, Michigan for all periods presented.
Same center net operating income (“Same Center NOI”), which is presented on a cash basis, increased 2.3% to $96.4 million for the first quarter of 2025 from $94.3 million for the first quarter of 2024 driven by higher rental revenues, partially offset by higher snow removal costs in the first quarter of 2025 and a benefit from certain expense refunds in the first quarter of 2024.
Average tenant sales per square foot was $455 for the twelve months ended March 31, 2025 compared to $444 for the twelve months ended December 31, 2024 and $437 for the twelve months ended March 31, 2024, reflecting the Company’s execution of its strategy to remerchandise, replace less productive tenants, and evolve its portfolio.
On a same center basis (excluding The Promenade at Chenal, Pinecrest, Tanger Outlets Nashville and the center in Howell, Michigan), average tenant sales per square foot was $451 for the twelve months ended March 31, 2025 compared to $444 for the twelve months ended December 31, 2024 and $440 for the twelve months ended March 31, 2024.
i


The occupancy cost ratio (“OCR”), representing annualized occupancy costs as a percentage of tenant sales, was 9.7% for the twelve months ended March 31, 2025 compared to 9.5% for the twelve months ended December 31, 2024 and 9.3% for the twelve months ended March 31, 2024.
Lease termination fees (which are excluded from Same Center NOI) for the total portfolio totaled $451,000 for the first quarter of 2025 compared to $262,000 for the first quarter of 2024.

Same Center NOI is a supplemental non-GAAP financial measure of operating performance. A complete definition of Same Center NOI and a reconciliation to the nearest comparable GAAP measure can be found later in this release.

Leasing Activity

Leasing activity in the Company’s portfolio continues to be robust. For the total domestic portfolio, including the Company’s pro rata share of domestic unconsolidated joint ventures, total renewed or re-tenanted leases (including leases for both comparable and non-comparable space) executed during the twelve months ended March 31, 2025 included 545 leases, totaling 2.5 million square feet, compared to 542 leases, totaling 2.3 million square feet, during the twelve months ended March 31, 2024.

Blended average rental rates were positive for the 13th consecutive quarter at 14.1% on a cash basis for leases executed for comparable space during the twelve months ended March 31, 2025. These blended rent spreads are comprised of re-tenanted rent spreads of 33.2% and renewal rent spreads of 12.3%.

As of April 30, 2025, the Company had renewals executed or in process for 56.7% of the space scheduled to expire during 2025 compared to 46.6% of expiring 2024 space as of April 30, 2024 (total portfolio, including the Company’s pro rata share of unconsolidated joint ventures).

Transaction Activity

In February 2025, the Company completed the acquisition of Pinecrest, a 639,000-square-foot open-air, grocery-anchored mixed-use center located in Cleveland, Ohio, for $167.0 million using cash on hand and available liquidity. Pinecrest opened in 2018 as Northeast Ohio’s premier retail and entertainment destination and has become the go-to choice for retailers seeking market entry, making it the sole market presence for many popular brands. Tanger’s acquisition of Pinecrest also included the center’s upscale onsite residential and office components. Management estimates the center to deliver an eight percent return during the first year, with potential for additional growth over time. For additional information on this acquisition, please see the related press release and presentation available at investors.tanger.inc.

In April 2025, the Company sold a non-core center in Howell, Michigan for $17.0 million, which resulted in a non-cash impairment charge of $4.2 million recorded in the first quarter of 2025.

Balance Sheet and Liquidity

In April 2025, the mortgage for Tanger Outlets Memphis was refinanced, increasing the outstanding borrowings from $51.7 million to $61.7 million and extending the maturity date from October 2026 to April 2030. The stated interest rate remained unchanged at Adjusted Secured Overnight Financing Rate (“SOFR”) + 2.0%.

Additionally, in April 2025, the Company entered into $75 million of forward-starting swaps that commence on February 1, 2026 and mature on April 1, 2028 addressing $75 million of interest rate swaps that expire on February 1, 2026. Collectively, the forward-starting swaps fix the Adjusted SOFR base rate at a weighted average of 3.3% compared to 3.5% on this tranche of swaps.

The following balance sheet and liquidity metrics are presented for the total portfolio, including the Company’s pro rata share of unconsolidated joint ventures. As of March 31, 2025:

Net debt to Adjusted EBITDAre (calculated as Net debt divided by Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (“Adjusted EBITDAre”)) was 5.2x for the twelve months ended March 31, 2025 compared to 4.8x for the year ended December 31, 2024.
Interest coverage ratio (calculated as Adjusted EBITDAre divided by interest expense) was 4.6x for both the first quarter of 2025 and the twelve months ended March 31, 2025.
Cash and cash equivalents totaled $16.0 million with $481.0 million of availability on the Company’s $620.0 million unsecured lines of credit and $69.7 million of proceeds available from the potential future settlement of forward sale agreements under the Company’s at-the-market stock offering program.
Total outstanding debt aggregated $1.7 billion with $205.2 million (principal) of floating rate debt, representing approximately 12% of total debt outstanding and 4% of total enterprise value.
Weighted average interest rate was 4.1%, including current swaps, and weighted average term to maturity of outstanding debt, including extension options, was approximately 3.5 years.
ii


Approximately 92% of the total portfolio’s square footage was unencumbered by mortgages with secured debt of $217.5 million (principal), representing 13% of total debt outstanding.
Funds Available for Distribution (“FAD”) payout ratio was 53% for the first quarter of 2025.

Adjusted EBITDAre, Net debt and FAD are supplemental non-GAAP financial measures of operating performance. Definitions of Adjusted EBITDAre, Net debt and FAD and reconciliations to the nearest comparable GAAP measures are included later in this release.

Dividend

In April 2025, the Company’s Board of Directors approved a 6.4% increase in the dividend for common shares from $1.10 to $1.17 per share on an annualized basis. Simultaneously, the Company’s Board of Directors authorized a quarterly cash dividend of $0.2925 per share, payable on May 15, 2025 to holders of record on April 30, 2025.

Guidance for 2025

Based on the Company’s results to date, its view on current market conditions, and its outlook for the remainder of 2025, management currently believes the Company’s full-year 2025 net income and FFO per share will be as follows:

For the year ending December 31, 2025: Current Previous
Low Range High Range Low Range High Range
Estimated diluted net income per share $0.91 $0.99 $0.94 $1.02
Depreciation and amortization of real estate assets - consolidated and the Company’s share of unconsolidated joint ventures 1.28  1.28  1.28  1.28 
Impairment charges - consolidated 0.04  0.04  —  — 
Estimated diluted FFO per share (1)
$2.22 $2.30 $2.22 $2.30
The above estimates reflect the following key assumptions (dollars in millions):

For the year ending December 31, 2025: Current Previous
Low Range High Range Low Range High Range
Same Center NOI growth - total portfolio at pro rata share 2.0  % 4.0  % 2.0  % 4.0  %
General and administrative expense $76.5  $79.5  $76.5  $79.5 
Interest expense - consolidated $63.5  $65.5  $63.5  $65.5 
Other income (expense) (2)
$—  $1.0  $—  $1.0 
Annual recurring capital expenditures, renovations and second generation tenant allowances $55.0  $65.0  $55.0  $65.0 
(1)     Amounts may not recalculate due to the effect of rounding.
(2)    Includes interest income.

Weighted average diluted common shares are expected to range from approximately 114.5 million to 115.5 million for earnings per share and 119.0 million to 120.0 million for FFO and Core FFO per share. The estimates above reflect the February 2025 acquisition of Pinecrest in Cleveland, Ohio, the April 2025 sale of the center in Howell, Michigan and the April 2025 refinancing of the Company’s mortgage in Southaven, Mississippi (Tanger Outlets Memphis). Guidance does not include the impact of any additional acquisition or sale of any outparcels, properties or joint venture interests, or any additional financing activity.

First Quarter 2025 Conference Call

Tanger will host a conference call to discuss its first quarter 2025 results for analysts, investors and other interested parties on Thursday, May 1, 2025, at 8:30 a.m. Eastern Time. To access the conference call, listeners should dial 1-877-605-1702. Alternatively, a live audio webcast of this call will be available to the public on Tanger’s Investor Relations website, investors.tanger.inc. A telephone replay of the call will be available from May 1, 2025 at approximately 11:30 a.m. through May 15, 2025 at 11:59 p.m. by dialing 1-877-660-6853, replay access code #13752440. An online archive of the webcast will also be available through May 15, 2025.

iii


Upcoming Events

The Company is scheduled to participate in the following upcoming events:

A tour of Tanger Outlets Charleston on May 8, 2025 in connection with Wells Fargo’s 28th Annual Real Estate Securities Conference held at Hotel Bennett in Charleston, SC from May 5 through May 7, 2025
BMO’s North American Real Estate Conference held at the InterContinental New York Barclay in New York, NY on May 13, 2025
A tour of Bridge Street Town Centre, a Tanger Property on May 14, 2025 in Huntsville, AL in connection with Evercore ISI’s Southeast Field Trip
ICSC Las Vegas held at the Las Vegas Convention Center in Las Vegas, NV from May 19 through May 20, 2025
A tour of Tanger National Harbor on May 28, 2025 in National Harbor, MD in connection with Bank of America’s Washington D.C. Retail Property Tour
Nareit’s REITweek: 2025 Investor Conference held at the New York Hilton Midtown in New York, NY from June 3 through June 5, 2025, including a company presentation on June 4, 2025 at 9:30 a.m. Eastern Time. Additional details about the presentation, including a live audio webcast, will be available to the public on Tanger’s Investor Relations website, investors.tanger.inc
A tour of Tanger Nashville on June 11, 2025 in Nashville, TN in connection with BMO’s Talladega Nights Deux Tour

About Tanger®

Tanger Inc. (NYSE: SKT) is a leading owner and operator of outlet and open-air retail shopping destinations, with over 44 years of expertise in the retail and outlet shopping industries. Tanger’s portfolio of 37 outlet centers, one adjacent managed center, and three open-air lifestyle centers includes over 16 million square feet well positioned across tourist destinations and vibrant markets in 21 U.S. states and Canada. A publicly traded REIT since 1993, Tanger continues to innovate the retail experience for its shoppers with over 3,000 stores operated by more than 700 different brand name companies. Tanger is furnishing a Form 8-K with the Securities and Exchange Commission (“SEC”) that includes a supplemental information package for the quarter ended March 31, 2025. For more information on Tanger, call 1-800-4TANGER or visit tanger.com.

The Company uses, and intends to continue to use, its Investor Relations website, which can be found at investors.tanger.inc, as a means of disclosing material nonpublic information and for complying with its disclosure obligations under Regulation FD. Additional information about the Company can also be found through social media channels. The Company encourages investors and others interested in the Company to review the information on its Investor Relations website and on social media channels. The information contained on, or that may be accessed through, our website or social media platforms is not incorporated by reference into, and is not a part of, this document.

Safe Harbor Statement
Certain statements made in this earnings release contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. Forward-looking statements are generally identifiable by use of the words “anticipate,” “believe,” “can,” “continue,” “could,” “designed,” “estimate,” “expect,” “forecast,” “goal,” “intend,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would,” and similar expressions that do not report historical matters. Such statements are based on assumptions and expectations that may not be realized and are inherently subject to risks, uncertainties and other factors, many of which cannot be predicted with accuracy and some of which might not even be anticipated. Although we believe the expectations reflected in these forward-looking statements are based on reasonable assumptions, future events and actual results, performance, transactions or achievements, financial and otherwise, may differ materially from the results, performance, transactions or achievements expressed or implied by the forward-looking statements. As a result, you should not rely on or construe any forward-looking statements in this release as predictions of future events or as guarantees of future performance. We caution you not to place undue reliance on forward-looking statements, which speak only as of the date of this release. All of our forward-looking statements are qualified in their entirety by this statement.

There are a number of risks, uncertainties and other factors that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this release. Any forward-looking statements should be considered in light of the risks, uncertainties and other factors referred to in Item 1A. “Risk Factors” in our Annual Report on Form 10-K and in our other filings with the SEC. Such risks and uncertainties include, but are not limited to: risks associated with general economic and financial conditions, including inflationary pressures and recessionary fears, newly-imposed and potentially additional U.S. tariffs and responsive non-U.S. tariffs, increased capital costs and capital markets volatility, increases in unemployment and reduced consumer confidence and spending; risks related to our ability to develop new retail centers or expand existing retail centers successfully; risks related to the financial performance and market value of our retail centers and the potential for reductions in asset valuations and related impairment charges; our dependence on rental income from real
iv


property; the relative illiquidity of real property investments; failure of our acquisitions or dispositions of retail centers to achieve anticipated results; competition for the acquisition and development of retail centers, and our inability to complete the acquisitions of retail centers we may identify; competition for tenants with competing retail centers and our inability to execute leases with tenants on terms consistent with our expectations; the diversification of our tenant mix and our entry into the operation of full price retail may not achieve our expected results; risks associated with environmental regulations; risks associated with possible terrorist activity or other acts or threats of violence and threats to public safety; risks related to international military conflicts, international trade disputes and foreign currency volatility; the fact that certain of our leases include co-tenancy and/or sales-based provisions that may allow a tenant to pay reduced rent and/or terminate a lease prior to its natural expiration; our dependence on the results of operations of our retailers and their bankruptcy, early termination or closing could adversely affect us; the impact of geopolitical conflicts; the immediate and long-term impact of the outbreak of a highly infectious or contagious disease on our tenants and on our business (including the impact of actions taken to contain the outbreak or mitigate its impact); the fact that certain of our properties are subject to ownership interests held by third parties, whose interests may conflict with ours; risks related to climate change; risks related to uninsured losses; the risk that consumer, travel, shopping and spending habits may change; risks associated with our Canadian investments; risks associated with attracting and retaining key personnel; risks associated with debt financing; risks associated with our guarantees of debt for, or other support we may provide to, joint venture properties; the effectiveness of our interest rate hedging arrangements; our potential failure to qualify as a REIT; our legal obligation to pay dividends to our shareholders; legislative or regulatory actions that could adversely affect our shareholders; our dependence on distributions from the Operating Partnership to meet our financial obligations, including dividends; risks of costs and disruptions from cyber-attacks or acts of cyber-terrorism on our information systems or on third party systems that we use; unanticipated threats to our business from changes in information and other technologies, including artificial intelligence; and the uncertainties of costs to comply with regulatory changes and other important factors which may cause actual results to differ materially from current expectations include, but are not limited to, those set forth under Item 1A - “Risk Factors” in the Company’s and the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2024, and in other reports that we file with the SEC.

Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.
Investor Contact Information
Media Contact Information
Doug McDonald
KWT Global
SVP, Treasurer and Investments
Tanger@kwtglobal.com
336-856-6066
tangerir@tanger.com
    
v


TANGER INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(Unaudited)
Three months ended
March 31,
2025 2024
Revenues:
Rental revenues $129,285  $117,809 
Management, leasing and other services 2,407  2,278 
Other revenues 3,671  3,284 
Total revenues 135,363  123,371 
Expenses:
Property operating 41,820  35,465 
General and administrative (1)
18,993  19,490 
Impairment charges 4,249  — 
Depreciation and amortization 37,146  33,860 
Total expenses 102,208  88,815 
Other income (expense):
Interest expense (15,772) (14,353)
Other income (expense) 217  587 
Total other income (expense) (15,555) (13,766)
Income before equity in earnings of unconsolidated joint ventures 17,600  20,790 
Equity in earnings of unconsolidated joint ventures 2,399  2,516 
Net income 19,999  23,306 
Noncontrolling interests in Operating Partnership (798) (973)
Noncontrolling interests in other consolidated partnerships —  80 
Net income attributable to Tanger Inc. 19,201  22,413 
Allocation of earnings to participating securities (202) (231)
Net income available to common shareholders of Tanger Inc. $18,999  $22,182 
Basic earnings per common share:
Net income $0.17  $0.20 
Diluted earnings per common share:
Net income $0.17  $0.20 
(1)The 2024 period includes $1.6 million of executive severance costs.
vi


TANGER INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(Unaudited)
  March 31, December 31,
  2025 2024
Assets    
   Rental property:    
   Land $332,010  $311,355 
   Buildings, improvements and fixtures 3,173,065  3,089,239 
   Construction in progress 8,531  7,453 
3,513,606  3,408,047 
   Accumulated depreciation (1,423,009) (1,428,017)
      Total rental property, net 2,090,597  1,980,030 
   Cash and cash equivalents 10,156  46,992 
   Rental property held for sale 16,628  — 
   Investments in unconsolidated joint ventures 64,482  65,665 
   Deferred lease costs and other intangibles, net 104,792  85,028 
   Operating lease right-of-use assets 75,762  76,099 
   Prepaids and other assets 115,442  127,369 
         Total assets $2,477,859  $2,381,183 
     
Liabilities and Equity    
Liabilities    
   Debt:    
Senior, unsecured notes, net $1,042,182  $1,041,710 
Unsecured term loan, net 323,402  323,182 
Mortgages payable, net 58,506  58,867 
Unsecured lines of credit 139,000  — 
Total debt 1,563,090  1,423,759 
Accounts payable and accrued expenses 75,075  107,775 
Operating lease liabilities 84,144  84,499 
Other liabilities 95,537  85,476 
         Total liabilities 1,817,846  1,701,509 
Commitments and contingencies
Equity    
Tanger Inc.:    
Common shares, $0.01 par value, 300,000,000 shares authorized, 113,173,206 and 112,738,633 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively
1,132  1,127 
   Paid in capital 1,187,104  1,190,746 
   Accumulated distributions in excess of net income (524,846) (511,816)
   Accumulated other comprehensive loss (29,495) (27,687)
         Equity attributable to Tanger Inc. 633,895  652,370 
Equity attributable to noncontrolling interests:
Noncontrolling interests in Operating Partnership 26,118  27,304 
Noncontrolling interests in other consolidated partnerships —  — 
         Total equity 660,013  679,674 
            Total liabilities and equity $2,477,859  $2,381,183 
vii


TANGER INC. AND SUBSIDIARIES
CENTER INFORMATION (1)
(Unaudited)
  March 31,
  2025 2024
Gross Leasable Area Open at End of Period (in thousands):
Consolidated 13,298  12,692 
Unconsolidated 2,113  2,113 
Pro rata share of unconsolidated 1,056  1,056 
Managed 758  758 
Total Owned and/or Managed Properties (2)
16,169  15,562 
Total Owned Properties including pro rata share of unconsolidated JVs (2)
14,355  13,748 
 
Centers in Operation at End of Period:
Consolidated 33  32 
Unconsolidated
Managed
Total Owned and/or Managed Properties 41  40 
Ending Occupancy:
Consolidated (3)
95.7  % 96.4  %
Unconsolidated 97.2  % 97.4  %
Total Owned Properties including pro rata share of unconsolidated JVs (3)
95.8  % 96.5  %
Total Owned Properties including pro rata share of unconsolidated JVs - Same Center (4)
95.9  % 96.8  %
Total U.S. States Operated in at End of Period (5)
21  20 
(1)Operating metrics for March 2025 exclude the center in Howell, Michigan that was sold in April 2025.
(2)Amounts may not recalculate due to the effect of rounding.
(3)March 2025 ending occupancy includes the results of The Promenade at Chenal and Pinecrest, which were acquired in the fourth quarter of 2024 and the first quarter of 2025, respectively.
(4)Excludes the results of The Promenade at Chenal and Pinecrest for March 2025 and the center in Howell, Michigan for March 2024.
(5)The Company also has an ownership interest in two centers located in Ontario, Canada.


viii


TANGER INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP SUPPLEMENTAL MEASURES (1)
(in thousands, except per share)
(Unaudited)

Below is a reconciliation of Net Income to FFO and Core FFO:
  Three months ended
  March 31,
2025 2024
Net income $19,999  $23,306 
Adjusted for:
Depreciation and amortization of real estate assets - consolidated 35,978  33,052 
Depreciation and amortization of real estate assets - unconsolidated joint ventures 2,860  2,540 
Impairment charges - consolidated
4,249  — 
FFO 63,086  58,898 
FFO attributable to noncontrolling interests in other consolidated partnerships —  80 
Allocation of earnings to participating securities (356) (418)
FFO available to common shareholders (2)
$62,730  $58,560 
As further adjusted for:
Executive departure-related adjustments (3)
—  1,554 
Impact of above adjustments to the allocation of earnings to participating securities —  (10)
Core FFO available to common shareholders (2)
$62,730  $60,104 
FFO available to common shareholders per share - diluted (2)
$0.53  $0.51 
Core FFO available to common shareholders per share - diluted (2)
$0.53  $0.52 
 
Weighted Average Shares:
Basic weighted average common shares 112,396  108,369 
Effect of dilutive securities:
   Equity awards 1,557  1,654 
Diluted weighted average common shares (for earnings per share computations) 113,953  110,023 
Exchangeable operating partnership units 4,676  4,708 
Diluted weighted average common shares (for FFO and Core FFO per share computations) (2)
118,629  114,731 
(1)Refer to Non-GAAP Definitions beginning on page xv for definitions of the non-GAAP supplemental measures used in this release.
(2)Assumes the Class A common limited partnership units of the Operating Partnership held by the noncontrolling interests are exchanged for common shares of the Company. Each Class A common limited partnership unit is exchangeable for one of the Company’s common shares, subject to certain limitations to preserve the Company’s REIT status.
(3)For the 2024 period, represents executive severance costs.
ix


Below is a reconciliation of FFO to FAD (1):
  Three months ended
  March 31,
  2025 2024
FFO available to common shareholders $62,730  $58,560 
Adjusted for:
Corporate depreciation 1,168  808 
Amortization of finance costs 940  832 
Amortization of net debt discount 205  174 
Amortization of equity-based compensation 2,926  3,497 
Straight-line rent adjustments 418  511 
Market rent adjustments (402) 95 
Second generation tenant allowances and lease incentives (3,439) (4,283)
Capital improvements (3,047) (5,357)
Adjustments from unconsolidated joint ventures (286) (103)
FAD available to common shareholders (2)
$61,213  $54,734 
Dividends per share $0.275  $0.260 
FFO payout ratio 52  % 51  %
FAD payout ratio 53  % 54  %
Diluted weighted average common shares (2)
118,629  114,731 
(1)Refer to page ix for a reconciliation of net income to FFO available to common shareholders.
(2)Assumes the Class A common limited partnership units of the Operating Partnership held by the noncontrolling interests are exchanged for common shares of the Company. Each Class A common limited partnership unit is exchangeable for one of the Company’s common shares, subject to certain limitations to preserve the Company’s REIT status.


x


Below is a reconciliation of Net Income to Portfolio NOI and Same Center NOI for the consolidated portfolio and total portfolio at pro rata share:
Three months ended
March 31,
2025 2024
Net income $19,999  $23,306 
Adjusted to exclude:
Equity in earnings of unconsolidated joint ventures (2,399) (2,516)
Interest expense 15,772  14,353 
Other income (217) (587)
Impairment charges 4,249  — 
Depreciation and amortization 37,146  33,860 
Other non-property income (40) (395)
Corporate general and administrative expenses 19,016  19,489 
Non-cash adjustments (1)
609 
Lease termination fees (450) (262)
Portfolio NOI - Consolidated 93,082  87,857 
Non-same center NOI - Consolidated (4,037) (846)
Same Center NOI - Consolidated (2)
$89,045  $87,011 
Portfolio NOI - Consolidated $93,082  $87,857 
Pro rata share of unconsolidated joint ventures (3)
7,340  7,241 
Portfolio NOI - Total portfolio at pro rata share (3)
100,422  95,098 
Non-same center NOI - Total portfolio at pro rata share (3)
(4,037) (846)
Same Center NOI - Total portfolio at pro rata share (2) (3)
$96,385  $94,252 
(1)Non-cash items include straight-line rent, above and below market rent amortization, straight-line rent expense on land leases, and gains or losses on outparcel sales, as applicable.
(2)Centers excluded from Same Center NOI:
Little Rock December 2024 Acquired Consolidated
Cleveland February 2025 Acquired Consolidated
Howell March 2025 Held for Sale Consolidated
(3)Pro rata share metrics are presented on a constant currency basis. Constant currency is a non-GAAP measure, calculated by applying the average foreign exchange rate for the current period to all periods presented.
xi


Reconciliation of Net Income to Adjusted EBITDA (in thousands)
Three months ended
March 31,
2025 2024
Net income $19,999  $23,306 
Adjusted to exclude:
Interest expense, net 15,496  14,151 
Income tax expense (benefit) 94  (335)
Depreciation and amortization 37,146  33,860 
Impairment charges - consolidated 4,249  — 
Compensation-related adjustments (1)
—  1,554 
Adjusted EBITDA $76,984  $72,536 
Twelve months ended
March 31, December 31,
2025 2024
Net income $99,453  $102,760 
Adjusted to exclude:
Interest expense, net 60,759  59,414 
Income tax expense (benefit) 474  45 
Depreciation and amortization 141,976  138,690 
Impairment charges - consolidated 4,249  — 
Compensation-related adjustments (1)
—  1,554 
Adjusted EBITDA $306,911 $302,463
(1)For the 2024 period, represents executive severance costs.


xii


Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre (in thousands)
Three months ended
March 31,
2025 2024
Net income $19,999 $23,306
Adjusted to exclude:
Interest expense, net 15,496  14,151 
Income tax expense (benefit) 94  (335)
Depreciation and amortization 37,146  33,860 
Impairment charges - consolidated 4,249  — 
Pro rata share of interest expense - unconsolidated joint ventures 2,134  2,169 
Pro rata share of depreciation and amortization - unconsolidated joint ventures 2,860  2,540 
EBITDAre $81,978 $75,691
Compensation-related adjustments (1)
—  1,554 
Adjusted EBITDAre $81,978 $77,245
Twelve months ended
March 31, December 31,
2025 2024
Net income $99,453  $102,760 
Adjusted to exclude:
Interest expense, net 60,759  59,414 
Income tax expense (benefit) 474  45 
Depreciation and amortization 141,976  138,690 
Impairment charges - consolidated 4,249  — 
Pro rata share of interest expense - unconsolidated joint ventures 8,690  8,725 
Pro rata share of depreciation and amortization - unconsolidated joint ventures
9,654  9,334 
EBITDAre $325,255  $318,968 
Compensation-related adjustments (1)
—  1,554 
Adjusted EBITDAre $325,255  $320,522 
(1)For the 2024 period, represents executive severance costs.


xiii


Below is a reconciliation of Total debt to Net debt for the consolidated portfolio and total portfolio at pro rata share:
  March 31, 2025
Consolidated Pro Rata
Share of Unconsolidated JVs
Total at
Pro Rata Share
 
Total debt $1,563,090  $158,256  $1,721,346 
Less:
Cash and cash equivalents (10,156) (5,818) (15,974)
Net debt $1,552,934  $152,438  $1,705,372 
  December 31, 2024
Consolidated Pro Rata
Share of Unconsolidated JVs
Total at
Pro Rata Share
 
Total debt $1,423,759  $158,596  $1,582,355 
Less:
Cash and cash equivalents (46,992) (8,740) (55,732)
Net debt $1,376,767  $149,856  $1,526,623 

xiv


NON-GAAP DEFINITIONS

Funds From Operations

Funds From Operations (“FFO”) is a widely used measure of the operating performance for real estate companies that supplements net income (loss) determined in accordance with generally accepted accounting principles in the United States (“GAAP”). We determine FFO based on the definition set forth by the National Association of Real Estate Investment Trusts (“Nareit”), of which we are a member. In December 2018, Nareit issued “Nareit Funds From Operations White Paper - 2018 Restatement,” which clarifies, where necessary, existing guidance and consolidates alerts and policy bulletins into a single document for ease of use. Nareit defines FFO as net income (loss) available to the Company’s common shareholders computed in accordance with GAAP, excluding (i) depreciation and amortization related to real estate, (ii) gains or losses from sales of certain real estate assets, (iii) gains and losses from change in control, (iv) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and (v) after adjustments for unconsolidated partnerships and joint ventures calculated to reflect FFO on the same basis.

FFO is intended to exclude historical cost depreciation of real estate as required by GAAP, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization of real estate assets, gains and losses from property dispositions and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from net income (loss).

We present FFO because we consider it an important supplemental measure of our operating performance. In addition, a portion of cash bonus compensation to certain members of management is based on our FFO or Core FFO, which is described in the section below. We believe it is useful for investors to have enhanced transparency into how we evaluate our performance and that of our management. In addition, FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is also widely used by us and others in our industry to evaluate and price potential acquisition candidates. We believe that FFO payout ratio, which represents regular distributions to common shareholders and unitholders of the Operating Partnership expressed as a percentage of FFO, is useful to investors because it facilitates the comparison of dividend coverage between REITs. Nareit has encouraged its member companies to report their FFO as a supplemental, industry-wide standard measure of REIT operating performance.

FFO has significant limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:

FFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

FFO does not reflect changes in, or cash requirements for, our working capital needs;

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and FFO does not reflect any cash requirements for such replacements; and

Other companies in our industry may calculate FFO differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, FFO should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or our dividend paying capacity. We compensate for these limitations by relying primarily on our GAAP results and using FFO only as a supplemental measure.

Core FFO

We present Core Funds From Operations (“Core FFO”) as a supplemental measure of our performance. We define Core FFO as FFO further adjusted to eliminate the impact of certain items that we do not consider indicative of our ongoing operating performance. These further adjustments are itemized in the table above. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Core FFO you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Core FFO should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

We present Core FFO because we believe it assists investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we believe it is useful for investors to have enhanced transparency into how we evaluate management’s performance and the effectiveness of our business strategies. We use Core FFO when certain material, unplanned transactions occur as a
xv


factor in evaluating management’s performance and to evaluate the effectiveness of our business strategies, and may use Core FFO when determining incentive compensation.

Core FFO has limitations as an analytical tool. Some of these limitations are:

Core FFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

Core FFO does not reflect changes in, or cash requirements for, our working capital needs;

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Core FFO does not reflect any cash requirements for such replacements;

Core FFO does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; and

Other companies in our industry may calculate Core FFO differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, Core FFO should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Core FFO only as a supplemental measure.

Funds Available for Distribution

Funds Available for Distribution (“FAD”) is a non-GAAP financial measure that we define as FFO (defined as net income (loss) available to the Company’s common shareholders computed in accordance with GAAP, excluding (i) depreciation and amortization related to real estate, (ii) gains or losses from sales of certain real estate assets, (iii) gains and losses from change in control, (iv) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and (v) after adjustments for unconsolidated partnerships and joint ventures calculated to reflect FFO on the same basis), excluding corporate depreciation, amortization of finance costs, amortization of net debt discount (premium), amortization of equity-based compensation, straight-line rent amounts, market rent amounts, second generation tenant allowances and lease incentives, recurring capital improvement expenditures, and our share of the items listed above for our unconsolidated joint ventures. Investors, analysts and the Company utilize FAD as an indicator of common dividend potential. The FAD payout ratio, which represents regular distributions to common shareholders and unitholders of the Operating Partnership expressed as a percentage of FAD, facilitates the comparison of dividend coverage between REITs.

We believe that net income (loss) is the most directly comparable GAAP financial measure to FAD. FAD does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (loss) as an indication of our performance or to cash flows as a measure of liquidity or our ability to make distributions. Other companies in our industry may calculate FAD differently than we do, limiting its usefulness as a comparative measure.

Portfolio Net Operating Income and Same Center Net Operating Income

We present portfolio net operating income (“Portfolio NOI”) and same center net operating income (“Same Center NOI”) as supplemental measures of our operating performance. Portfolio NOI represents our property level net operating income which is defined as total operating revenues less property operating expenses and excludes termination fees and non-cash adjustments including straight-line rent, net above and below market rent amortization, impairment charges, loss on early extinguishment of debt and gains or losses on the sale of assets recognized during the periods presented. We define Same Center NOI as Portfolio NOI for the properties that were operational for the entire portion of both comparable reporting periods and which were not acquired, or subject to a material expansion or non-recurring event, such as a natural disaster, during the comparable reporting periods. We present Portfolio NOI and Same Center NOI on both a consolidated and total portfolio, including pro rata share of unconsolidated joint ventures, basis.

We believe Portfolio NOI and Same Center NOI are non-GAAP metrics used by industry analysts, investors and management to measure the operating performance of our properties because they provide performance measures directly related to the revenues and expenses involved in owning and operating real estate assets and provide a perspective not immediately apparent from net income (loss), FFO or Core FFO. Because Same Center NOI excludes properties developed, redeveloped, acquired and sold; as well as non-cash adjustments, gains or losses on the sale of outparcels and termination rents; it highlights operating trends such as occupancy levels, rental rates and operating costs on properties that were operational for both comparable periods. Portfolio NOI and Same Center NOI should not be considered alternatives to net income (loss) as an indication of our performance or to cash flows as a measure of our liquidity or our ability to make distributions. Other REITs may use different methodologies for calculating Portfolio NOI and Same Center NOI, and accordingly, our Portfolio NOI and Same Center NOI may not be comparable to other REITs.

xvi


Portfolio NOI and Same Center NOI should not be considered alternatives to net income (loss) or as an indicator of our financial performance since they do not reflect the entire operations of our portfolio, nor do they reflect the impact of general and administrative expenses, acquisition-related expenses, interest expense, depreciation and amortization costs, other non-property income and losses, the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, or trends in development and construction activities which are significant economic costs and activities that could materially impact our results from operations. Because of these limitations, Portfolio NOI and Same Center NOI should not be viewed in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Portfolio NOI and Same Center NOI only as supplemental measures.

Adjusted EBITDA, EBITDAre and Adjusted EBITDAre

We present Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) as adjusted for items described below (“Adjusted EBITDA”), EBITDA for Real Estate (“EBITDAre”) and Adjusted EBITDAre, all non-GAAP measures, as supplemental measures of our operating performance. Each of these measures is defined as follows:

We define Adjusted EBITDA as net income (loss) available to the Company’s common shareholders computed in accordance with GAAP before net interest expense, income taxes (if applicable), depreciation and amortization, gains and losses on sale of operating properties, joint venture properties, outparcels and other assets, impairment write-downs of depreciated property and of investment in unconsolidated joint ventures caused by a decrease in value of depreciated property in the affiliate, compensation related to voluntary retirement plan and other executive officer severance, certain executive departure-related adjustments, gain on sale of non-real estate asset, casualty gains and losses, gains and losses on early extinguishment of debt, net and other items that we do not consider indicative of the Company’s ongoing operating performance.

We determine EBITDAre based on the definition set forth by Nareit, which is defined as net income (loss) available to the Company’s common shareholders computed in accordance with GAAP before net interest expense, income taxes (if applicable), depreciation and amortization, gains and losses on sale of operating properties, gains and losses on change of control and impairment write-downs of depreciated property and of investment in unconsolidated joint ventures caused by a decrease in value of depreciated property in the affiliate and after adjustments to reflect our share of the EBITDAre of unconsolidated joint ventures.

Adjusted EBITDAre is defined as EBITDAre excluding gains and losses on early extinguishment of debt, net, casualty gains and losses, compensation related to voluntary retirement plan and other executive officer severance, gain on sale of non-real estate asset, gains and losses on sale of outparcels, and other items that that we do not consider indicative of the Company’s ongoing operating performance.

We present Adjusted EBITDA, EBITDAre and Adjusted EBITDAre as we believe they are useful for investors, creditors and rating agencies as they provide additional performance measures that are independent of a Company’s existing capital structure to facilitate the evaluation and comparison of the Company’s operating performance to other REITs and provide a more consistent metric for comparing the operating performance of the Company’s real estate between periods.
Adjusted EBITDA, EBITDAre and Adjusted EBITDAre have significant limitations as analytical tools, including:

They do not reflect our net interest expense;

They do not reflect gains or losses on sales of operating properties or impairment write-downs of depreciated property and of investment in unconsolidated joint ventures caused by a decrease in value of depreciated property in the affiliate;

Adjusted EBITDA and Adjusted EBITDAre do not reflect gains and losses on extinguishment of debt and other items that may affect operations; and

Other companies in our industry may calculate these measures differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, Adjusted EBITDA, EBITDAre and Adjusted EBITDAre should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA, EBITDAre and Adjusted EBITDAre only as supplemental measures.

Net Debt

We define Net debt as total debt less cash and cash equivalents and short-term investments and present this metric for both the consolidated portfolio and for the total portfolio, including the consolidated portfolio and the Company’s pro rata share of unconsolidated joint ventures. Net debt is a component of the Net debt to Adjusted EBITDA ratio, which is defined as Net debt for the respective portfolio divided by Adjusted EBITDA (consolidated portfolio) or Adjusted EBITDAre (total portfolio at pro rata share). We use the Net debt to Adjusted EBITDA and the Net debt to Adjusted EBITDAre ratios to evaluate the Company’s leverage. We believe this measure is an important indicator of the Company’s ability to service its long-term debt obligations.
xvii


Supplemental Operating and Financial Data for the
Quarter and Year Ended March 31, 2025

Notice
For a more detailed discussion of the factors that affect our operating results, interested parties should review the Tanger Inc. Annual Report on Form 10-K for the year ended December 31, 2024 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, when available.
 
This Supplemental Operating and Financial Data is not an offer to sell or a solicitation to buy any securities of the Company. Any offers to sell or solicitations to buy any securities of the Company shall be made only by means of a prospectus.

Safe Harbor Statement

Certain statements made in this supplement contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. Forward-looking statements are generally identifiable by use of the words “anticipate,” “believe,” “can,” “continue,” “could,” “designed,” “estimate,” “expect,” “forecast,” “goal,” “intend,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would,” and similar expressions that do not report historical matters. Such statements are based on assumptions and expectations that may not be realized and are inherently subject to risks, uncertainties and other factors, many of which cannot be predicted with accuracy and some of which might not even be anticipated. Although we believe the expectations reflected in these forward-looking statements are based on reasonable assumptions, future events and actual results, performance, transactions or achievements, financial and otherwise, may differ materially from the results, performance, transactions or achievements expressed or implied by the forward-looking statements. As a result, you should not rely on or construe any forward-looking statements in this supplement as predictions of future events or as guarantees of future performance. We caution you not to place undue reliance on forward-looking statements, which speak only as of the date of this supplement. All of our forward-looking statements are qualified in their entirety by this statement.

There are a number of risks, uncertainties and other factors that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this supplement. Any forward-looking statements should be considered in light of the risks, uncertainties and other factors referred to in Item 1A. “Risk Factors” in our Annual Report on Form 10-K and in our other filings with the SEC. Such risks and uncertainties include, but are not limited to: risks associated with general economic and financial conditions, including inflationary pressures and recessionary fears, newly-imposed and potentially additional U.S. tariffs and responsive non-U.S. tariffs, increased capital costs and capital markets volatility, increases in unemployment and reduced consumer confidence and spending; risks related to our ability to develop new retail centers or expand existing retail centers successfully; risks related to the financial performance and market value of our retail centers and the potential for reductions in asset valuations and related impairment charges; our dependence on rental income from real property; the relative illiquidity of real property investments; failure of our acquisitions or dispositions of retail centers to achieve anticipated results; competition for the acquisition and development of retail centers, and our inability to complete the acquisitions of retail centers we may identify; competition for tenants with competing retail centers and our inability to execute leases with tenants on terms consistent with our expectations; the diversification of our tenant mix and our entry into the operation of full price retail may not achieve our expected results; risks associated with environmental regulations; risks associated with possible terrorist activity or other acts or threats of violence and threats to public safety; risks related to international military conflicts, international trade disputes and foreign currency volatility; the fact that certain of our leases include co-tenancy and/or sales-based provisions that may allow a tenant to pay reduced rent and/or terminate a lease prior to its natural expiration; our dependence on the results of operations of our retailers and their bankruptcy, early termination or closing could adversely affect us; the impact of geopolitical conflicts; the immediate and long-term impact of the outbreak of a highly infectious or contagious disease on our tenants and on our business (including the impact of actions taken to contain the outbreak or mitigate its impact); the fact that certain of our properties are subject to ownership interests held by third parties, whose interests may conflict with ours; risks related to climate change; risks related to uninsured losses; the risk that consumer, travel, shopping and spending habits may change; risks associated with our Canadian investments; risks associated with attracting and retaining key personnel; risks associated with debt financing; risks associated with our guarantees of debt for, or other support we may provide to, joint venture properties; the effectiveness of our interest rate hedging arrangements; our potential failure to qualify as a REIT; our legal obligation to pay dividends to our shareholders; legislative or regulatory actions that could adversely affect our shareholders; our dependence on distributions from the Operating Partnership to meet our financial obligations, including dividends; risks of costs and disruptions from cyber-attacks or acts of cyber-terrorism on our information systems or on third party systems that we use; unanticipated threats to our business from changes in information and
1    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif


other technologies, including artificial intelligence; and the uncertainties of costs to comply with regulatory changes and other important factors which may cause actual results to differ materially from current expectations include, but are not limited to, those set forth under Item 1A - “Risk Factors” in the Company’s and the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2024, and in other reports that we file with the SEC.

Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.
2    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif


Summary Operating Metrics (1)
March 31,
2025 2024
Centers in Operation at End of Period:
Consolidated 33  32 
Unconsolidated
Managed
Total Owned and/or Managed Properties 41  40 
Gross Leasable Area (“GLA”) Open at End of Period (in thousands):
Consolidated 13,298  12,692 
Unconsolidated 2,113  2,113 
Pro rata share of unconsolidated 1,056  1,056 
Managed 758  758 
Total Owned and/or Managed Properties (1)
16,169  15,562 
Total Owned Properties including pro rata share of unconsolidated JVs (2)
14,355  13,748 
Ending Occupancy:
Consolidated (2)
95.7  % 96.4  %
Unconsolidated 97.2  % 97.4  %
Total Owned Properties including pro rata share of unconsolidated JVs (3)
95.8  % 96.5  %
Total Owned Properties including pro rata share of unconsolidated JVs - Same Center (4)
95.9  % 96.8  %
Average Tenant Sales Per Square Foot (5)(6)
Consolidated $452  $435 
Unconsolidated $480  $461 
Total Owned Properties including pro rata share of unconsolidated JVs (5)
$455  $437 
Total Owned Properties including pro rata share of unconsolidated JVs - Same Center (7)
$451  $440 
Occupancy Cost Ratio (3)(8)
9.7  % 9.3  %
(1)Operating metrics for March 2025 exclude the center in Howell, Michigan that was sold in April 2025.
(2)Amounts may not recalculate due to the effect of rounding.
(3)March 2025 ending occupancy includes the results of The Promenade at Chenal and Pinecrest, which were acquired in the fourth quarter of 2024 and the first quarter of 2025, respectively.
(4)Excludes the results of The Promenade at Chenal and Pinecrest for March 2025 and the center in Howell, Michigan for March 2024.
(5)March 2025 average tenant sales per square foot includes the results of The Promenade at Chenal and Pinecrest, which were acquired in the fourth quarter of 2024 and the first quarter of 2025, respectively.
(6)Average tenant sales per square foot is presented on a constant currency basis for the trailing twelve-month periods and include stores in stabilized centers that have been occupied a minimum of twelve months and are less than 20,000 square feet. Constant currency is a non-GAAP measure, calculated by applying the average foreign exchange rate for the current period to all periods presented.
(7)Excludes the results of The Promenade at Chenal and Pinecrest for March 2025 and the center in Howell, Michigan for March 2024.
(8)Occupancy cost ratio represents annualized occupancy costs as of the end of the reporting period as a percentage of tenant sales for the trailing twelve-month periods for consolidated properties and the Company’s pro rata share of unconsolidated joint ventures.

3    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif


Geographic Diversification
As of March 31, 2025

Consolidated Properties
State # of Centers GLA % of GLA
South Carolina 1,606,491  12  %
New York 1,466,753  11  %
Alabama 1,205,677  %
Georgia 1,156,073  %
Pennsylvania 999,442  %
Texas 823,650  %
Tennessee 740,746  %
North Carolina 701,362  %
Ohio 638,616  %
Delaware 547,937  %
New Jersey 484,748  %
Arizona 410,753  %
Michigan (1)
357,133  %
Florida 351,691  %
Missouri 329,861  %
Mississippi 324,801  %
Louisiana 321,066  %
Connecticut 311,229  %
Arkansas 269,642  %
New Hampshire 250,558  %
Total Consolidated Properties 33  13,298,229  100  %
Unconsolidated Joint Venture Properties
# of Centers GLA Ownership %
Charlotte, NC 398,674  50.00  %
Ottawa, ON 357,213  50.00  %
Columbus, OH 355,245  50.00  %
Texas City, TX 352,705  50.00  %
National Harbor, MD 341,156  50.00  %
Cookstown, ON 307,883  50.00  %
Total Unconsolidated Joint Venture Properties 6  2,112,876 
Tanger’s Pro Rata Share of Unconsolidated Joint Venture Properties 1,056,438 
Managed Property
# of Centers GLA
Palm Beach, FL 758,156 
Total Owned and/or Managed Properties 41  16,169,261 
 Total Owned Properties including pro rata share of unconsolidated JVs 39  14,354,667 
(1) Excludes the center in Howell, Michigan that was sold in April 2025.
4    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif


Property Summary - Occupancy at End of Each Period Shown (1)(2)
Property Name Location Total GLA
3/31/25
% Occupied
3/31/25
% Occupied
12/31/24
% Occupied
3/31/24
Tanger Outlets Deer Park Deer Park, NY 737,473  92.5  % 100.0  % 99.7  %
Tanger Outlets Riverhead Riverhead, NY 729,280  90.6  % 96.0  % 93.3  %
Bridge Street Town Centre, a Tanger Property Huntsville, AL 650,941  88.0  % 95.0  % 88.2  %
Pinecrest, a Tanger Property Cleveland, OH 638,616  96.0  % N/A N/A
Tanger Outlets Foley Foley, AL 554,736  98.6  % 98.7  % 93.4  %
Tanger Outlets Rehoboth Beach Rehoboth Beach, DE 547,937  97.3  % 98.4  % 99.4  %
Tanger Outlets Atlantic City Atlantic City, NJ 484,748  85.2  % 87.7  % 90.6  %
Tanger Outlets San Marcos San Marcos, TX 471,816  96.6  % 99.5  % 100.0  %
Tanger Outlets Sevierville Sevierville, TN 450,079  96.8  % 100.0  % 97.5  %
Tanger Outlets Savannah Savannah, GA 463,583  98.6  % 100.0  % 100.0  %
Tanger Outlets Myrtle Beach Hwy 501 Myrtle Beach, SC 426,523  98.4  % 98.7  % 96.7  %
Tanger Outlets Phoenix Glendale, AZ 410,753  98.6  % 100.0  % 98.1  %
Tanger Outlets Myrtle Beach Hwy 17 Myrtle Beach, SC 404,341  99.1  % 100.0  % 97.8  %
Tanger Outlets Charleston Charleston, SC 386,328  100.0  % 99.5  % 98.3  %
Tanger Outlets Asheville Asheville, NC 381,600  98.4  % 98.4  % 94.0  %
Tanger Outlets Lancaster Lancaster, PA 375,883  100.0  % 100.0  % 100.0  %
Tanger Outlets Pittsburgh Pittsburgh, PA 373,863  96.7  % 99.8  % 100.0  %
Tanger Outlets Commerce Commerce, GA 371,408  98.2  % 99.3  % 97.2  %
Tanger Outlets Grand Rapids Grand Rapids, MI 357,133  91.4  % 97.5  % 96.3  %
Tanger Outlets Fort Worth Fort Worth, TX 351,834  99.3  % 100.0  % 100.0  %
Tanger Outlets Daytona Beach Daytona Beach, FL 351,691  100.0  % 100.0  % 100.0  %
Tanger Outlets Branson Branson, MO 329,861  99.2  % 100.0  % 99.1  %
Tanger Outlets Memphis Southaven, MS 324,801  98.0  % 100.0  % 100.0  %
Tanger Outlets Atlanta Locust Grove, GA 321,082  98.1  % 99.2  % 98.1  %
Tanger Outlets Gonzales Gonzales, LA 321,066  96.6  % 100.0  % 99.1  %
Tanger Outlets Mebane Mebane, NC 319,762  99.1  % 100.0  % 97.6  %
Tanger Outlets at Foxwoods Mashantucket, CT 311,229  91.2  % 91.1  % 88.8  %
Tanger Outlets Nashville Nashville, TN 290,667  94.2  % 96.7  % 95.3  %
The Promenade at Chenal, a Tanger Property Little Rock, AR 269,642  91.1  % 91.1  % N/A
Tanger Outlets Tilton Tilton, NH 250,558  95.8  % 100.0  % 93.7  %
Tanger Outlets Hershey Hershey, PA 249,696  98.2  % 100.0  % 100.0  %
Tanger Outlets Hilton Head II Hilton Head, SC 206,564  89.1  % 95.1  % 97.2  %
Tanger Outlets Hilton Head I Hilton Head, SC 182,735  97.2  % 97.1  % 98.6  %
Tanger Outlets Howell Howell, MI N/A N/A 93.3  % 83.9  %
Total Consolidated (2)
13,298,229  95.7  % 97.9  % 96.4  %
Charlotte Premium Outlets Charlotte, NC 398,674  98.1  % 98.2  % 96.2  %
Tanger Outlets Ottawa Ottawa, ON 357,213  98.4  % 100.0  % 95.6  %
Tanger Outlets Columbus Columbus, OH 355,245  98.0  % 100.0  % 100.0  %
Tanger Outlets Houston Texas City, TX 352,705  94.7  % 99.2  % 98.4  %
Tanger Outlets National Harbor National Harbor, MD 341,156  99.8  % 98.9  % 100.0  %
Tanger Outlets Cookstown Cookstown, ON 307,883  93.8  % 93.8  % 94.2  %
Total Unconsolidated 2,112,876  97.2  % 98.4  % 97.4  %
Tanger’s pro rata share of unconsolidated JVs 1,056,438  97.2  % 98.4  % 97.4  %
Total Owned Properties including pro rata share of unconsolidated JVs (2)
14,354,667  95.8  % 98.0  % 96.5  %
Total Owned Properties including pro rata share of unconsolidated JVs - Same Center (3)
13,446,409  95.9  % 98.2  % 96.8  %
(1)Excludes square footage and occupancy associated with ground leases to tenants.
(2)Metrics as of March 31, 2025 exclude the center in Howell, Michigan that was sold in April 2025.
(3)Excludes GLA and occupancy rates at The Promenade at Chenal, Pinecrest and the center in Howell, Michigan for all periods.

5    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif


Portfolio Map as of April 30, 2025 (1)
tangermap_irxrevx4-15x25x20a.jpg
(1)     Reflects the sale of the center in Howell, Michigan in April 2025.
Portfolio Occupancy at the End of Each Period (1)
chart-c4a23ea20f5b4e9db1e.jpg
(1)     Includes the Company’s pro rata share of unconsolidated joint ventures.
(2)    Beginning in December 2023, total portfolio occupancy includes the occupancy rates at Bridge Street Town Centre and Tanger Outlets Asheville, which were acquired during the fourth quarter of 2023, and Tanger Outlets Nashville, which opened in the fourth quarter of 2023.
(3)     Beginning in December 2024, total portfolio occupancy includes the occupancy rate at The Promenade at Chenal, which was acquired during the fourth quarter of 2024.
(4)    Beginning in March 2025, total portfolio occupancy includes the occupancy rate at Pinecrest, which was acquired during the first quarter of 2025, and excludes the occupancy rate at the center in Howell, Michigan that was sold in April 2025.
(5)    Same center excludes the occupancy rate of the Promenade at Chenal, Pinecrest and the center in Howell, Michigan for all periods presented.
6    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif


Center Sales Per Square Foot Ranking (“SPSF”) as of March 31, 2025 (1)
Ranking (2)
12 Months
 SPSF
 Period End
 Occupancy
 GLA
(thousands)
% of
GLA
% of
Portfolio
NOI (3)
Consolidated Centers
Centers 1 - 5 $655  93.0  % 2,518  17  % 22  %
Centers 6 - 10 $539  97.8  % 2,262  16  % 18  %
Centers 11 - 15 $472  99.2  % 1,525  11  % 13  %
Centers 16 - 21 $425  95.8  % 2,481  17  % 18  %
Centers 22 - 27 $351  96.0  % 2,391  17  % 13  %
Centers 28 - 33 $314  93.7  % 2,121  15  % %
 Ranking (2)
Cumulative 12 Months
 SPSF
 Cumulative Period End
 Occupancy
  Cumulative GLA
(thousands)
Cumulative
% of
GLA
Cumulative
% of
Portfolio
NOI (3)
Consolidated Centers
Centers 1 - 5 $655  93.0  % 2,518  17  % 22  %
Centers 1 - 10 $599  95.3  % 4,780  33  % 40  %
Centers 1 - 15 $561  96.2  % 6,305  44  % 53  %
Centers 1 - 21 $517  96.1  % 8,786  61  % 71  %
Centers 1 - 27 $479  96.1  % 11,177  78  % 84  %
Centers 1 - 33 $452  95.7  % 13,298  93  % 93  %
Unconsolidated Centers at Pro Rata Share (4)
$480  97.2  % 1,056  % %
Total Centers at Pro Rata Share (5)
$455  95.8  % 14,355  100  % 100  %
(1) Centers are ranked by sales per square foot for the trailing twelve months ended March 31, 2025, and sales per square foot include stores that have been occupied for a minimum of twelve months and are less than 20,000 square feet. Excludes the center in Howell, Michigan that was sold in April 2025.
(2) Centers included in each ranking group above are as follows (in alphabetical order):
Centers 1 - 5: Deer Park, NY Glendale, AZ (Phoenix) Huntsville, AL (Bridge Street Town Centre) Little Rock, AR (The Promenade at Chenal) Sevierville, TN
Centers 6 - 10: Cleveland, OH (Pinecrest) Fort Worth, TX Mebane, NC Myrtle Beach Hwy 17, SC Rehoboth Beach, DE
Centers 11 - 15: Branson, MO Charleston, SC Hershey, PA Hilton Head I, SC Lancaster, PA
Centers 16 - 21: Daytona Beach, FL Locust Grove, GA Nashville, TN Riverhead, NY Savannah, GA Southaven, MS (Memphis)
Centers 22 - 27: Foley, AL Grand Rapids, MI Hilton Head II, SC Myrtle Beach Hwy 501, SC Pittsburgh, PA San Marcos, TX
Centers 28 - 33: Asheville, NC Atlantic City, NJ Commerce, GA Gonzales, LA Mashantucket, CT (Foxwoods) Tilton, NH
(3) Based on the Company’s forecast of 2025 Portfolio NOI (see non-GAAP definitions), excluding the center in Howell, Michigan that was sold in April 2025. The Company’s forecast is based on management’s estimates as of March 31, 2025 and may be considered a forward-looking statement that is subject to risks and uncertainties. Actual results could differ materially from those projected due to various factors including, but not limited to, the risks associated with general economic and real estate conditions. For a more detailed discussion of the factors that affect operating results, interested parties should review the Tanger Inc. Annual Report on Form 10-K for the year ended December 31, 2024 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, when available.
(4) Includes centers open 12 full calendar months presented on a gross basis (in alphabetical order):
Unconsolidated: Charlotte, NC Columbus, OH Cookstown, ON National Harbor, MD Ottawa, ON Texas City, TX (Houston)
(5) Includes consolidated portfolio and the Company’s pro rata share of unconsolidated joint ventures. Amounts may not recalculate due to the effect of rounding.

7    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif



Top 25 Tenants Based on Percentage of Total Annualized Base Rent
As of March 31, 2025 (1)
At Pro Rata Share (2)
Tenant Brands # of
Stores
GLA % of
Total GLA
% of Total Annualized Base Rent (3)
The Gap, Inc. Athleta, Banana Republic, Gap, Old Navy 106  1,001,403  7.0  % 5.1  %
KnitWell Group LLC; Lane Bryant Brands Opco LLC Ann Taylor, Chicos, Lane Bryant, Loft, Soma Intimates, Talbots, White House/Black Market 125  534,566  3.7  % 4.6  %
Tapestry, Inc. Coach, Kate Spade 62  273,437  1.9  % 3.1  %
Under Armour, Inc. Under Armour, Under Armour Youth 36  305,430  2.1  % 3.0  %
American Eagle Outfitters, Inc. Aerie, American Eagle Outfitters, Offline by Aerie 58  350,104  2.4  % 3.0  %
Catalyst Brands Aéropostale, Brooks Brothers, Eddie Bauer, Forever 21, Lucky Brands, Nautica 73  403,779  2.8  % 2.8  %
PVH Corp. Calvin Klein, Tommy Hilfiger 47  319,907  2.2  % 2.6  %
Nike, Inc. Converse, Nike 41  431,606  3.0  % 2.4  %
Columbia Sportswear Company Columbia Sportswear 30  205,825  1.4  % 2.1  %
Signet Jewelers Limited Banter by Piercing Pagoda, Jared, Kay Jewelers, Peoples Jewellers, Zales 57  116,563  0.8  % 2.0  %
Luxottica Group S.p.A. Lenscrafters, Oakley, Sunglass Hut 73  107,232  0.7  % 1.9  %
Adidas AG Adidas 31  205,595  1.4  % 1.8  %
Carter’s, Inc. Carters, OshKosh B'gosh 47  186,566  1.3  % 1.8  %
Skechers USA, Inc. Skechers 34  173,196  1.2  % 1.7  %
Rack Room Shoes Off Broadway Shoes, Rack Room Shoes 27  183,748  1.3  % 1.7  %
Capri Holdings Limited Michael Kors, Michael Kors Mens 32  148,346  1.0  % 1.7  %
Levi Strauss & Co. Levi's 34  130,355  0.9  % 1.6  %
V. F. Corporation Dickies, The North Face, Timberland, Vans, Work Authority 31  153,578  1.1  % 1.5  %
Ralph Lauren Corporation Polo Children, Polo Ralph Lauren 34  372,743  2.6  % 1.3  %
Caleres Inc. Famous Footwear 28  145,752  1.0  % 1.3  %
J.Crew Group J.Crew Factory, J.Crew The Men's Shop, Madewell 24  122,675  0.9  % 1.3  %
H & M Hennes & Mauritz LP. H&M 20  408,472  2.8  % 1.3  %
Crocs Inc. Crocs, Hey Dude 44  110,406  0.8  % 1.2  %
Victoria's Secret & Co. Pink by Victoria's Secret, Victoria's Secret 19  125,399  0.9  % 1.2  %
Vera Bradley, Inc. Vera Bradley 26  91,098  0.6  % 1.1  %
Total of Top 25 tenants 1,139  6,607,781  45.8  % 53.1  %
(1)Excludes leases that have been entered into but which tenant has not yet taken possession, leases that have turned over but are not open, and temporary leases. Includes all retail concepts of each tenant group.
(2)Includes the Company’s pro rata share of unconsolidated joint ventures.
(3)Annualized base rent (“ABR”) is defined as the minimum monthly payments due as of the end of the reporting period annualized, excluding periodic contractual fixed increases. Includes rents that are based on a percentage of sales in lieu of fixed contractual rents and ground lease rent. No individual brand represents more than 3.0% of total ABR.




8    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif



Lease Expirations as of March 31, 2025

Percentage of Total Gross Leasable Area (1) (2)
chart-5b298e4c7ecd4933a75.jpg

Percentage of Total Annualized Base Rent (1) (2) (3)
chart-c7ecc8e462c54a8b8d3.jpg
(1)     Includes the Company’s pro rata share of unconsolidated joint ventures.
(2)     Excludes leases that have been entered into but which tenant has not yet taken possession, vacant space, leases that have turned over but are not open, and temporary leases. 2025 lease expirations include month-to-month leases.
(3)    Includes ground lease rent.




9    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif



Capital Expenditures for the Three Months Ended March 31, 2025 (in thousands)
Consolidated
Properties
Unconsolidated Joint Ventures at Pro Rata Share Total
at Pro Rata Share
Value-enhancing:
New center developments, first generation tenant allowances and expansions $1,942  $33  $1,975 
Other —  —  — 
Total new center developments and expansions $1,942  $33  $1,975 
Recurring capital expenditures:
Second generation tenant allowances $3,439  $157  $3,596 
Operational capital expenditures 2,733  192  2,925 
Renovations 314  —  314 
Total recurring capital expenditures $6,486  $349  $6,835 
Total additions to rental property-accrual basis $8,428  $382  $8,810 
Transaction Summary
Asset Location Type Investment Amount
(in millions)
Owned
GLA (1)
Transaction Date
External Growth
Tanger Outlets Nashville Nashville, TN Development $145.0 290,667  10/27/2023
Tanger Outlets Asheville Asheville, NC Acquisition 70.0 381,600  11/13/2023
Bridge Street Town Centre Huntsville, AL Acquisition 193.5 650,941  11/30/2023
The Promenade at Chenal Little Rock, AR Acquisition 73.1 269,642  12/10/2024
Pinecrest Cleveland, OH Acquisition 167.0 638,616  2/12/2025
Total $648.6 2,231,466 
Asset Location Type Sale Amount
(in millions)
GLA (1)
Transaction Date
Disposition
Tanger Outlets Howell (2)
Howell, MI Disposition $17.0 314,438 4/15/2025
(1)     Pinecrest GLA includes 100,000 square feet of residential (87 units) and 164,000 square feet of office.
(2)     The Company recorded a $4.2 million non-cash impairment charge during the first quarter of 2025 as a result of this sale.
10    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif



Leasing Activity for the Trailing Twelve Months Ended March 31 - Comparable Space for Executed Leases (1) (2)

Leasing Transactions Square Feet (in 000s)
New
Initial Rent
(psf) (3)
Rent
Spread
% (4)
Tenant Allowance (psf) (5)
Average Initial Term
(in years)
Total space
2025 493 2,221  $38.15 14.1  % $5.42 3.4 
2024 465 2,045  $39.59 12.9  % $6.41 3.4 
Re-tenanted space
2025 39 188  $47.34 33.2  % $62.86 8.4 
2024 38 187  $46.96 36.0  % $67.79 8.5 
Renewed space
2025 454 2,033  $37.29 12.3  % $0.11 3.0 
2024 427 1,858  $38.85 10.6  % $0.22 2.9 
Refer to footnotes below the following table.

Leasing Activity for the Trailing Twelve Months Ended March 31 - Comparable and Non-Comparable Space for Executed Leases (1) (2)

Leasing Transactions Square Feet (in 000s)
New
Initial Rent
(psf) (3)
Tenant Allowance (psf) (5)
Average Initial Term
(in years)
Total space
2025 545  2,496  $38.42 $12.21 4.0 
2024 542 2,312  $39.74 $10.30 3.7 
(1)For consolidated properties and domestic unconsolidated joint ventures at pro rata share owned as of the period-end date, except for leasing transactions, which are shown at 100%. Represents leases for new stores or renewals that were executed during the respective trailing 12-month periods and excludes license agreements, seasonal tenants, month-to-month leases, and new developments.
(2)Comparable space excludes leases for space that was vacant for more than 12 months (non-comparable space).
(3)Represents average initial cash rent (base rent and common area maintenance (“CAM”)).
(4)Represents change in average initial and expiring cash rent (base rent and CAM).
(5)Includes other landlord costs.
11    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif


Consolidated Balance Sheets (dollars in thousands)
  March 31, December 31,
  2025 2024
Assets    
   Rental property:    
   Land $332,010  $311,355 
   Buildings, improvements and fixtures 3,173,065  3,089,239 
   Construction in progress 8,531  7,453 
  3,513,606  3,408,047 
   Accumulated depreciation (1,423,009) (1,428,017)
      Total rental property, net 2,090,597  1,980,030 
Cash and cash equivalents 10,156  46,992 
Rental property held for sale 16,628  — 
Investments in unconsolidated joint ventures 64,482  65,665 
Deferred lease costs and other intangibles, net 104,792  85,028 
Operating lease right-of-use assets 75,762  76,099 
Prepaids and other assets 115,442  127,369 
         Total assets $2,477,859  $2,381,183 
     
Liabilities and Equity    
Liabilities    
   Debt:    
Senior, unsecured notes, net $1,042,182  $1,041,710 
Unsecured term loan, net 323,402  323,182 
Mortgages payable, net 58,506  58,867 
Unsecured lines of credit 139,000  — 
Total debt 1,563,090  1,423,759 
Accounts payable and accrued expenses 75,075  107,775 
Operating lease liabilities 84,144  84,499 
Other liabilities 95,537  85,476 
         Total liabilities 1,817,846  1,701,509 
Commitments and contingencies
Equity    
Tanger Inc.:    
Common shares, $0.01 par value, 300,000,000 shares authorized, 113,173,206 and 112,738,633 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively
1,132  1,127 
  Paid in capital 1,187,104  1,190,746 
   Accumulated distributions in excess of net income (524,846) (511,816)
   Accumulated other comprehensive loss (29,495) (27,687)
         Equity attributable to Tanger Inc. 633,895  652,370 
Equity attributable to noncontrolling interests:
Noncontrolling interests in Operating Partnership 26,118  27,304 
Noncontrolling interests in other consolidated partnerships —  — 
         Total equity 660,013  679,674 
            Total liabilities and equity $2,477,859  $2,381,183 

12    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




Consolidated Statements of Operations (in thousands, except per share data)
Three months ended
March 31,
2025 2024
Revenues:
Rental revenues $129,285  $117,809 
Management, leasing and other services 2,407  2,278 
Other revenues 3,671  3,284 
Total revenues 135,363  123,371 
Expenses:
Property operating 41,820  35,465 
General and administrative (1)
18,993  19,490 
Impairment charges 4,249  — 
Depreciation and amortization 37,146  33,860 
Total expenses 102,208  88,815 
Other income (expense):
Interest expense (15,772) (14,353)
Other income (expense) 217  587 
Total other income (expense) (15,555) (13,766)
Income before equity in earnings of unconsolidated joint ventures 17,600  20,790 
Equity in earnings of unconsolidated joint ventures 2,399  2,516 
Net income 19,999  23,306 
Noncontrolling interests in Operating Partnership (798) (973)
Noncontrolling interests in other consolidated partnerships —  80 
Net income attributable to Tanger Inc. 19,201  22,413 
Allocation of earnings to participating securities (202) (231)
Net income available to common shareholders of Tanger Inc. $18,999  $22,182 
Basic earnings per common share:
Net income $0.17  $0.20 
Diluted earnings per common share:
Net income $0.17  $0.20 
(1)The 2024 period includes $1.6 million of executive severance costs.

13    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




Components of Rental Revenues (in thousands)

As a lessor, substantially all of our revenues are earned from arrangements that are within the scope of Accounting Standards Codification Topic 842 “Leases” (“ASC 842”). We utilized the practical expedient in Accounting Standards Update (“ASU”) 2018-11 to account for lease and non-lease components as a single component, which resulted in all of our revenues associated with leases being recorded as rental revenues on the consolidated statements of operations.

The table below provides details of the components included in consolidated rental revenues:
Three months ended
March 31,
2025 2024
Rental revenues:
Base rentals
$89,248  $83,316 
Percentage rentals 2,444  2,960 
Tenant expense reimbursements 37,325  32,043 
Lease termination fees 450  262 
Market rent adjustments 495  (2)
Straight-line rent adjustments (418) (511)
Uncollectible tenant revenues (259) (259)
Rental revenues $129,285  $117,809 


14    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




Unconsolidated Joint Venture Information

The following table details certain information as of March 31, 2025, except for Net Operating Income (“NOI”), which is for the three months ended March 31, 2025, about various unconsolidated real estate joint ventures in which we have an ownership interest (dollars in millions):
Joint Venture Center Location Tanger’s Ownership % Square Feet
Tanger’s
Pro Rata
Share of Total Assets (1)
Tanger’s Pro Rata
Share of NOI
Tanger’s
Pro Rata Share of Debt (2)
Charlotte Charlotte, NC 50.0  % 398,674  $28.5  $2.2  $48.6 
Columbus Columbus, OH 50.0  % 355,245  30.2  1.4  35.2 
Houston Texas City, TX 50.0  % 352,705  15.9  1.0  28.8 
National Harbor National Harbor, MD 50.0  % 341,156  33.6  1.4  45.7 
RioCan Canada (3)
Various 50.0  % 665,096  62.7  1.3  — 
Total 2,112,876  $170.9  $7.3  $158.3 
(1)Represents Tanger’s share of total assets recorded for the unconsolidated joint ventures.
(2)Net of debt origination costs and premiums.
(3)Includes a 307,883 square foot center in Cookstown, Ontario, and a 357,213 square foot center in Ottawa, Ontario.




15    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




Debt Outstanding Summary
As of March 31, 2025
(dollars in thousands)
  Total Debt Outstanding Pro Rata Share of Debt
Stated
Interest
Rate (1)
Effective Interest
Rate (2)
Maturity
Date (3)
Weighted Average Years to Maturity (3)
Consolidated Debt:
Unsecured debt:      
Unsecured lines of credit (4)
$139,000  $139,000  Adj. SOFR + 0.85% 5.3  % 4/12/2029 4.0 
2026 Senior unsecured notes 350,000  350,000  3.125% 3.2  % 9/1/2026 1.4 
2027 Senior unsecured notes 300,000  300,000  3.875% 3.9  % 7/15/2027 2.3 
2031 Senior unsecured notes 400,000  400,000  2.75% 2.9  % 9/1/2031 6.4 
Unsecured term loan (5)
325,000  325,000  Adj. SOFR + 0.94% 4.9  % 1/13/2028 2.8 
Net debt discounts and debt origination costs (9,416) (9,416)    
Total net unsecured debt $1,504,584  $1,504,584    3.9  %   3.4 
Secured mortgage debt:
Atlantic City, NJ $6,840  $6,840  6.44% 5.1  % 12/8/2026 1.7 
Southaven, MS (Memphis) (6)
51,700  51,700   Adj. SOFR + 2.00% 6.4  % 10/12/2027 2.5 
Debt premium and debt origination costs (34) (34)
Total net secured mortgage debt 58,506  58,506  6.3  % 2.4 
Total consolidated debt $1,563,090  $1,563,090  4.0  % 3.4 
Unconsolidated JV debt:      
Houston $58,000  $29,000  Daily SOFR + 3.00% 7.4  % 6/16/2028 3.2 
Charlotte 97,306  48,653  4.27% 4.3  % 7/1/2028 3.3 
National Harbor 91,665  45,833  4.63% 4.6  % 1/5/2030 4.8 
Columbus 71,000  35,500  6.25% 6.3  % 10/1/2032 7.5 
Debt origination costs (1,460) (730)
Total unconsolidated JV net debt 316,511  158,256    5.4  %   4.6 
Total $1,879,601  $1,721,346  4.1  % 3.5 
(1)Adjusted SOFR represents the Secured Overnight Financing Rate (“SOFR”) plus a 10-basis point credit adjustment spread.
(2)As of March 31, 2025. The effective interest rate includes the impact of discounts and premiums, mark-to-market adjustments for mortgages assumed in conjunction with property acquisitions and interest rate swap agreements, as applicable.
(3)Includes applicable extensions available at our option.
(4)The Company has unsecured lines of credit that provide for borrowings of up to $620.0 million, including a $20.0 million liquidity line and a $600.0 million syndicated line. A 20 basis point facility fee is due annually on the entire committed amount of each facility. In certain circumstances, total line capacity may be increased to $1.2 billion through an accordion feature in the syndicated line.
(5)The effective interest rate includes interest rate swap agreements that, collectively, currently fix the Daily SOFR base rate at a weighted average of 3.9% on notional amounts aggregating $325.0 million. Additional details on the Company’s interest rate strategy are as follows:
Effective Date Maturity Date Notional Amount Bank Pay Rate Company Fixed Pay Rate
Company Adjusted Fixed Pay Rate (7)
Interest rate swaps:
Current:
February 1, 2024 February 1, 2026 $75,000  Daily SOFR 3.5  % 3.6  %
February 1, 2024 August 1, 2026 $75,000  Daily SOFR 3.7  % 3.8  %
February 1, 2024 January 1, 2027 $175,000  Daily SOFR 4.2  % 4.3  %
$325,000  Daily SOFR 3.9  % 4.0  %
Forward-starting:
February 1, 2026 April 1, 2028 $75,000  Daily SOFR 3.3  % 3.4  %
(6)In April 2025, the mortgage for Tanger Outlets Memphis was refinanced, increasing the outstanding borrowings from $51.7 million to $61.7 million and extending the maturity date from October 2026 (with extension options through October 2027) to April 2030. The stated interest rate remained unchanged at Adjusted SOFR + 2.0%.
(7)Includes a 10-basis point credit adjustment spread related to the Company’s unsecured term loan.
16    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




Summary of Our Share of Fixed and Variable Rate Debt, Cash and Cash Equivalents and Short-Term Investments
As of March 31, 2025
(dollars in thousands)
Debt Total Debt %   Pro Rata Share
Effective Interest
Rate (2)
Average Years to Maturity (1)
Consolidated:
Fixed (3)
88  % $1,372,540  3.8  % 3.4 
Variable 12  % 190,550  5.6  % 3.6 
100  % $1,563,090  4.0  % 3.4 
Unconsolidated Joint Ventures:
Fixed 91  % $143,869  5.2  % 4.8 
Variable % 14,387  7.3  % 3.2 
100  % $158,256  5.4  % 4.6 
Total:
Fixed 88  % $1,516,409  3.9  % 3.5 
Variable 12  % 204,937  5.7  % 3.6 
Total share of debt 100  % $1,721,346  4.1  % 3.5 
Cash and Cash Equivalents Pro Rata Share
Consolidated $10,156 
Unconsolidated Joint ventures 5,818 
Total share of Cash and Cash Equivalents $15,974 
Net Debt Pro Rata Share
Total share of Net Debt (4)
$1,705,372 
(1)Includes applicable extensions available at our option.
(2)As of March 31, 2025.
(3)The effective interest rate includes interest rate swap agreements that currently fix the base Daily SOFR rate at a weighted average of 3.9% on notional amounts aggregating $325 million. These interest rate swaps have varying maturities through January 2027. Additional details on the Company’s interest rate strategy are detailed on the prior page.
(4)Net debt is a non-GAAP measure. Refer to page 26 for a reconciliation of total debt to net debt.
17    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




Future Scheduled Principal Payments (dollars in thousands) (1)
As of March 31, 2025
Year Tanger
Consolidated
Payments
Tanger’s Pro Rata Share of Unconsolidated
JV Payments
Total
Scheduled
Payments
Effective Interest Rate as of March 31, 2025 (2)
2025 $1,135  $1,287  $2,422  4.7  %
2026 355,705  1,997  357,702  3.2  %
2027 351,700  2,311  354,011  4.3  %
2028 325,000  75,369  400,369  5.0  %
2029 139,000  984  139,984  5.3  %
2030 —  41,538  41,538  4.6  %
2031 400,000  —  400,000  2.9  %
2032 —  35,500  35,500  6.3  %
2033 —  —  —  —  %
2034 & thereafter —  —  —  —  %
Total principal outstanding $1,572,540  $158,986  $1,731,526  4.1  %
Net debt discounts and debt origination costs (9,450) (730) (10,180)
Total debt outstanding $1,563,090  $158,256  $1,721,346  4.1  %
(1)Includes applicable extensions available at our option.
(2)Includes variable interest rates in effect as of March 31, 2025.


Senior Unsecured Notes Financial Covenants (1)
As of March 31, 2025
  Required Actual
Total Consolidated Debt to Adjusted Total Assets < 60% 38  %
Total Secured Debt to Adjusted Total Assets < 40% %
Total Unencumbered Assets to Unsecured Debt > 150% 260  %
Consolidated Income Available for Debt Service to Annual Debt Service Charge > 1.5 x 5.5  x
(1)For a complete listing of all material debt covenants related to the Company’s senior unsecured notes, as well as definitions of the above terms, please refer to the Company’s filings with the SEC.


Unsecured Lines of Credit & Term Loan Financial Covenants (1)
As of March 31, 2025
  Required Actual
Total Liabilities to Total Adjusted Asset Value < 60% 36  %
Secured Indebtedness to Total Adjusted Asset Value < 35% %
EBITDA to Fixed Charges > 1.5 x 4.4  x
Total Unsecured Indebtedness to Adjusted Unencumbered Asset Value < 60% 32  %
Unencumbered Interest Coverage Ratio > 1.5 x 5.5  x
(1)For a complete listing of all material debt covenants related to the Company’s unsecured lines of credit and term loan, as well as definitions of the above terms, please refer to the Company’s filings with the SEC.


18    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




Enterprise Value, Net Debt, Liquidity, Debt Ratios and Credit Ratings - March 31, 2025
(in thousands, except per share data)
  Consolidated Pro Rata Share of Unconsolidated JVs Total at
Pro Rata Share
 
Enterprise Value:
Market value:
Common shares outstanding 113,173  113,173 
Exchangeable operating partnership units 4,708  4,708 
Total shares and units (1)
117,881  117,881 
Common share price at March 31, 2025
$33.79  $33.79 
Total market value (1)
$3,983,205  $3,983,205 
Debt:
Senior, unsecured notes $1,050,000  $—  $1,050,000 
Unsecured term loan 325,000  —  325,000 
Mortgages payable 58,540  158,986  217,526 
Unsecured lines of credit 139,000  —  139,000 
Total principal debt 1,572,540  158,986  1,731,526 
Less: Net debt discounts (4,421) —  (4,421)
Less: Debt origination costs (5,029) (730) (5,759)
Total debt 1,563,090  158,256  1,721,346 
Less: Cash and cash equivalents (10,156) (5,818) (15,974)
Net debt 1,552,934  152,438  1,705,372 
Total enterprise value $5,536,139  $152,438  $5,688,577 
Liquidity:
Cash and cash equivalents $10,156  $5,818  $15,974 
Unused capacity under unsecured lines of credit 481,000  —  481,000 
Proceeds available from settlement of Forward Sale Agreements (2)
69,731  —  69,731 
Total liquidity $560,887  $5,818  $566,705 
Ratios (3):
Net debt to Adjusted EBITDA (4)(5)
5.1  x 5.2  x
Interest coverage ratio (6)
4.9  x 4.6  x
(1)Amounts may not recalculate due to the effect of rounding.
(2)Assumes the physical settlement of the 1.9 million outstanding forward shares as of March 31, 2025 under the Company’s at-the-market forward sale agreements at a weighted average price of $36.40 per share. These shares remain unsettled and can be drawn down over time.
(3)Ratios are presented for the trailing twelve-month period.
(4)Net debt to Adjusted EBITDA represents net debt for the respective portfolio divided by Adjusted EBITDA (consolidated) or Adjusted EBITDAre (total at pro rata share).
(5)Net debt, Adjusted EBITDA and Adjusted EBITDAre are non-GAAP measures. Refer to reconciliations of net income to Adjusted EBITDA and Adjusted EBITDAre as well as total debt to net debt on pages 24 through 26.
(6)Interest coverage ratio represents Adjusted EBITDA (consolidated) or Adjusted EBITDAre (total at pro rata share) divided by interest expense.
.
Credit Ratings:
Agency Rating Outlook Latest Action
Fitch BBB Stable May 25, 2023
Moody’s Investors Services Baa3 Positive October 31, 2024
Standard & Poor’s Ratings Services BBB- Positive March 3, 2025
19    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




NON-GAAP AND SUPPLEMENTAL MEASURES (1)

Reconciliation of Net Income to FFO and Core FFO (dollars and shares in thousands)
  Three months ended
  March 31,
  2025 2024
Net income $19,999  $23,306 
Adjusted for:
Depreciation and amortization of real estate assets - consolidated 35,978  33,052 
Depreciation and amortization of real estate assets - unconsolidated joint ventures 2,860  2,540 
Impairment charges - consolidated 4,249  — 
FFO 63,086  58,898 
FFO attributable to noncontrolling interests in other consolidated partnerships —  80 
Allocation of earnings to participating securities (356) (418)
FFO available to common shareholders (2)
$62,730  $58,560 
As further adjusted for:
Executive departure-related adjustments (3)
—  1,554 
Impact of above adjustments to the allocation of earnings to participating securities —  (10)
Core FFO available to common shareholders (2)
$62,730  $60,104 
FFO available to common shareholders per share - diluted (2)
$0.53  $0.51 
Core FFO available to common shareholders per share - diluted (2)
$0.53  $0.52 
Weighted Average Shares:
Basic weighted average common shares 112,396  108,369 
Effect of dilutive securities:
   Equity awards 1,557  1,654 
Diluted weighted average common shares (for earnings per share computations) 113,953  110,023 
Exchangeable operating partnership units 4,676  4,708 
Diluted weighted average common shares (for FFO and Core FFO per share computations) (2)
118,629  114,731 
(1)Refer to Non-GAAP Definitions beginning on page 30 for definitions of the non-GAAP supplemental measures used in this report.
(2)Assumes the Class A common limited partnership units of the Operating Partnership held by the noncontrolling interests are exchanged for common shares of the Company. Each Class A common limited partnership unit is exchangeable for one of the Company’s common shares, subject to certain limitations to preserve the Company’s REIT status.
(3)For the 2024 period, represents executive severance costs.








20    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




Reconciliation of FFO to FAD (dollars and shares in thousands) (1)
  Three months ended
  March 31,
  2025 2024
FFO available to common shareholders $62,730  $58,560 
Adjusted for:
Corporate depreciation 1,168  808 
Amortization of finance costs 940  832 
Amortization of net debt discount 205  174 
Amortization of equity-based compensation 2,926  3,497 
Straight-line rent adjustments 418  511 
Market rent adjustments (402) 95 
Second generation tenant allowances and lease incentives (3,439) (4,283)
Capital improvements (3,047) (5,357)
Adjustments from unconsolidated joint ventures (286) (103)
FAD available to common shareholders (2)
$61,213  $54,734 
Dividends per share $0.275  $0.260 
FFO payout ratio 52  % 51  %
FAD payout ratio 53  % 54  %
Diluted weighted average common shares (2)
118,629  114,731 
(1)Refer to page 20 for a reconciliation of net income to FFO available to common shareholders.
(2)Assumes the Class A common limited partnership units of the Operating Partnership held by the noncontrolling interests are exchanged for common shares of the Company. Each Class A common limited partnership unit is exchangeable for one of the Company’s common shares, subject to certain limitations to preserve the Company’s REIT status.

































21    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




Reconciliation of Net Income to Portfolio NOI and Same Center NOI for the consolidated portfolio and total portfolio at pro rata share (in thousands)
Three months ended
March 31,
2025 2024
Net income $19,999  $23,306 
Adjusted to exclude:
Equity in earnings of unconsolidated joint ventures (2,399) (2,516)
Interest expense 15,772  14,353 
Other income (217) (587)
Impairment charges 4,249  — 
Depreciation and amortization 37,146  33,860 
Other non-property income (40) (395)
Corporate general and administrative expenses 19,016  19,489 
Non-cash adjustments (1)
609 
Lease termination fees (450) (262)
Portfolio NOI - Consolidated 93,082  87,857 
Non-same center NOI - Consolidated (4,037) (846)
Same Center NOI - Consolidated (2)
$89,045  $87,011 
Portfolio NOI - Consolidated $93,082  $87,857 
Pro rata share of unconsolidated joint ventures (3)
7,340  7,241 
Portfolio NOI - Total portfolio at pro rata share (3)
100,422  95,098 
Non-same center NOI - Total portfolio at pro rata share (3)
(4,037) (846)
Same Center NOI - Total portfolio at pro rata share (2) (3)
$96,385  $94,252 
(1)Non-cash items include straight-line rent, above and below market rent amortization, straight-line rent expense on land leases and gains or losses on outparcel sales, as applicable.
(2)Centers excluded from Same Center NOI:
Little Rock December 2024 Acquired Consolidated
Cleveland February 2025 Acquired Consolidated
Howell March 2025 Held for Sale Consolidated
(3) Pro rata share metrics are presented on a constant currency basis. Constant currency is a non-GAAP measure, calculated by applying the average foreign exchange rate for the current period to all periods presented.









22    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




Same Center NOI - total portfolio at pro rata share (in thousands)
Three months ended
March 31, %
2025 2024 Change
Same Center Revenues:
Base rentals $91,157  $89,049  2.4  %
Percentage rentals 2,855  3,365  -15.2  %
Tenant expense reimbursement 39,654  35,229  12.6  %
Uncollectible tenant revenues (194) (199) -2.5  %
Rental revenues 133,472  127,444  4.7  %
Other revenues 3,844  3,516  9.3  %
Total same center revenues 137,316  130,960  4.9  %
Same Center Expenses:
Property operating 40,932  36,652  11.7  %
General and administrative (1) 56  NM
Total same center expenses 40,931  36,708  11.5  %
Same Center NOI - Total portfolio at pro rata share $96,385  $94,252  2.3  %
NM – Not meaningful
23    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




Reconciliation of Net Income to Adjusted EBITDA (in thousands)
Three months ended
March 31,
2025 2024
Net income $19,999  $23,306 
Adjusted to exclude:
Interest expense, net 15,496  14,151 
Income tax expense (benefit) 94  (335)
Depreciation and amortization 37,146  33,860 
Impairment charges - consolidated 4,249  — 
Compensation-related adjustments (1)
—  1,554 
Adjusted EBITDA $76,984  $72,536 
Twelve months ended
March 31, December 31,
2025 2024
Net income $99,453  $102,760 
Adjusted to exclude:
Interest expense, net 60,759  59,414 
Income tax expense (benefit) 474  45 
Depreciation and amortization 141,976  138,690 
Impairment charges - consolidated 4,249  — 
Compensation-related adjustments (1)
—  1,554 
Adjusted EBITDA $306,911 $302,463
(1)For the 2024 period, represents executive severance costs.














24    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre (in thousands)
Three months ended
March 31,
2025 2024
Net income $19,999 $23,306
Adjusted to exclude:
Interest expense, net 15,496  14,151 
Income tax expense (benefit) 94  (335)
Depreciation and amortization 37,146  33,860 
Impairment charges - consolidated 4,249  — 
Pro rata share of interest expense - unconsolidated joint ventures 2,134  2,169 
Pro rata share of depreciation and amortization - unconsolidated joint ventures 2,860  2,540 
EBITDAre $81,978 $75,691
Compensation-related adjustments (1)
—  1,554 
Adjusted EBITDAre $81,978 $77,245
Twelve months ended
March 31, December 31,
2025 2024
Net income $99,453  $102,760 
Adjusted to exclude:
Interest expense, net 60,759  59,414 
Income tax expense (benefit) 474  45 
Depreciation and amortization 141,976  138,690 
Impairment charges - consolidated 4,249  — 
Pro rata share of interest expense - unconsolidated joint ventures 8,690  8,725 
Pro rata share of depreciation and amortization - unconsolidated joint ventures
9,654  9,334 
EBITDAre $325,255  $318,968 
Compensation-related adjustments (1)
—  1,554 
Adjusted EBITDAre $325,255 $320,522
(1)For the 2024 period, represents executive severance costs.
25    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




Reconciliation of Total debt to Net debt for the consolidated portfolio and total portfolio at pro rata share (in thousands)
  March 31, 2025
Consolidated Pro Rata Share of Unconsolidated JVs Total at
Pro Rata Share
 
Total debt $1,563,090  $158,256  $1,721,346 
Less:
Cash and cash equivalents (10,156) (5,818) (15,974)
Net debt $1,552,934  $152,438  $1,705,372 

  December 31, 2024
Consolidated Pro Rata Share of Unconsolidated JVs Total at
Pro Rata Share
 
Total debt $1,423,759  $158,596  $1,582,355 
Less:
Cash and cash equivalents (46,992) (8,740) (55,732)
Net debt $1,376,767  $149,856  $1,526,623 

26    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




Non-GAAP Pro Rata Balance Sheet Information as of March 31, 2025 (in thousands)

Non-GAAP
 
Pro Rata Share of Unconsolidated Joint Ventures (1)
Assets  
Rental property:
Land $39,032 
Buildings, improvements and fixtures 230,096 
Construction in progress 474 
269,602 
Accumulated depreciation (109,758)
Total rental property, net 159,844 
Cash and cash equivalents 5,818 
Deferred lease costs and other intangibles, net 817 
Prepaids and other assets 4,452 
Total assets $170,931 
Liabilities and Owners’ Equity
Liabilities
Mortgages payable, net $158,256 
Accounts payable and accruals 5,753 
Total liabilities 164,009 
Owners’ Equity 6,922 
Total liabilities and owners’ equity $170,931 
(1)The carrying value of our investments in unconsolidated joint ventures as reported in our consolidated balance sheet differs from our pro rata share of the net assets shown above due to adjustments to the book basis, including intercompany profits on sales of services that are capitalized by the unconsolidated joint ventures. The differences in basis totaled $2.5 million as of March 31, 2025 and are being amortized over the various useful lives of the related assets.

27    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




Non-GAAP Pro Rata Statement of Operations Information for the three months ended March 31, 2025 (in thousands)
Three months ended
March 31, 2025
Non-GAAP Pro Rata Share
  Noncontrolling Interests Unconsolidated Joint Ventures
Revenues:
Rental revenues
$—  $11,554 
Other revenues —  268 
Total revenues   11,822 
Expense:
Property operating —  4,474 
General and administrative —  (1)
Depreciation and amortization —  2,860 
Total expenses   7,333 
Other income (expense):
Interest expense —  (2,215)
Other income (expenses) —  125 
Total other income (expense)   (2,090)
Net income $—  $2,399 

The table below provides details of the components included in our share of rental revenues for the three months ended March 31, 2025 (in thousands)
Three months ended
March 31, 2025
Non-GAAP Pro Rata Share
  Noncontrolling Interests Unconsolidated Joint Ventures
Rental revenues:
Base rentals
$—  $7,104 
Percentage rentals —  475 
Tenant expense reimbursements —  3,999 
Lease termination fees — 
Market rent adjustments —  — 
Straight-line rent adjustments — 
Uncollectible tenant revenues —  (34)
Rental revenues $—  $11,554 

28    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif





Guidance for 2025

Based on the Company’s results to date, its view on current market conditions, and its outlook for the remainder of 2025, management currently believes the Company’s full-year 2025 net income and FFO per share will be as follows:

For the year ending December 31, 2025: Current Previous
Low Range High Range Low Range High Range
Estimated diluted net income per share $0.91 $0.99 $0.94 $1.02
Depreciation and amortization of real estate assets - consolidated and the Company’s share of unconsolidated joint ventures 1.28  1.28  1.28  1.28 
Impairment charges - consolidated 0.04  0.04  —  — 
Estimated diluted FFO per share (1)
$2.22 $2.30 $2.22 $2.30

The above estimates reflect the following key assumptions (dollars in millions):

For the year ending December 31, 2025: Current Previous
Low Range High Range Low Range High Range
Same Center NOI growth - total portfolio at pro rata share 2.0  % 4.0  % 2.0  % 4.0  %
General and administrative expense $76.5  $79.5  $76.5  $79.5 
Interest expense - consolidated $63.5  $65.5  $63.5  $65.5 
Other income (expense) (2)
$—  $1.0  $—  $1.0 
Annual recurring capital expenditures, renovations and second generation tenant allowances $55.0  $65.0  $55.0  $65.0 
(1)     Amounts may not recalculate due to the effect of rounding.
(2)    Includes interest income.

Weighted average diluted common shares are expected to range from approximately 114.5 million to 115.5 million for earnings per share and 119.0 million to 120.0 million for FFO and Core FFO per share. The estimates above reflect the February 2025 acquisition of Pinecrest in Cleveland, Ohio, the April 2025 sale of the center in Howell, Michigan and the April 2025 refinancing of the Company’s mortgage in Southaven, Mississippi (Tanger Outlets Memphis). Guidance does not include the impact of any additional acquisition or sale of any outparcels, properties or joint venture interests, or any additional financing activity.
29    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




NON-GAAP DEFINITIONS

Funds From Operations

Funds From Operations (“FFO”) is a widely used measure of the operating performance for real estate companies that supplements net income (loss) determined in accordance with generally accepted accounting principles in the United States (“GAAP”). We determine FFO based on the definition set forth by the National Association of Real Estate Investment Trusts (“Nareit”), of which we are a member. In December 2018, Nareit issued “Nareit Funds From Operations White Paper - 2018 Restatement,” which clarifies, where necessary, existing guidance and consolidates alerts and policy bulletins into a single document for ease of use. Nareit defines FFO as net income (loss) available to the Company’s common shareholders computed in accordance with GAAP, excluding (i) depreciation and amortization related to real estate, (ii) gains or losses from sales of certain real estate assets, (iii) gains and losses from change in control, (iv) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and (v) after adjustments for unconsolidated partnerships and joint ventures calculated to reflect FFO on the same basis.

FFO is intended to exclude historical cost depreciation of real estate as required by GAAP, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization of real estate assets, gains and losses from property dispositions and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from net income (loss).

We present FFO because we consider it an important supplemental measure of our operating performance. In addition, a portion of cash bonus compensation to certain members of management is based on our FFO or Core FFO, which is described in the section below. We believe it is useful for investors to have enhanced transparency into how we evaluate our performance and that of our management. In addition, FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is also widely used by us and others in our industry to evaluate and price potential acquisition candidates. We believe that FFO payout ratio, which represents regular distributions to common shareholders and unitholders of the Operating Partnership expressed as a percentage of FFO, is useful to investors because it facilitates the comparison of dividend coverage between REITs. Nareit has encouraged its member companies to report their FFO as a supplemental, industry-wide standard measure of REIT operating performance.

FFO has significant limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:

FFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

FFO does not reflect changes in, or cash requirements for, our working capital needs;

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and FFO does not reflect any cash requirements for such replacements; and

Other companies in our industry may calculate FFO differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, FFO should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or our dividend paying capacity. We compensate for these limitations by relying primarily on our GAAP results and using FFO only as a supplemental measure.

Core FFO

We present Core Funds From Operations (“Core FFO”) as a supplemental measure of our performance. We define Core FFO as FFO further adjusted to eliminate the impact of certain items that we do not consider indicative of our ongoing operating performance. These further adjustments are itemized in the table above. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Core FFO you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Core FFO should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

We present Core FFO because we believe it assists investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we believe it is useful for investors to have enhanced transparency into how we evaluate management’s performance and the effectiveness of our business strategies. We use Core FFO when certain material, unplanned transactions occur as a factor in evaluating management’s performance and to evaluate the effectiveness of our business strategies, and may use Core FFO when determining incentive compensation.

30    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




Core FFO has limitations as an analytical tool. Some of these limitations are:

Core FFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

Core FFO does not reflect changes in, or cash requirements for, our working capital needs;

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Core FFO does not reflect any cash requirements for such replacements;

Core FFO does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; and

Other companies in our industry may calculate Core FFO differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, Core FFO should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Core FFO only as a supplemental measure.

Funds Available for Distribution

Funds Available for Distribution (“FAD”) is a non-GAAP financial measure that we define as FFO (defined as net income (loss) available to the Company’s common shareholders computed in accordance with GAAP, excluding (i) depreciation and amortization related to real estate, (ii) gains or losses from sales of certain real estate assets, (iii) gains and losses from change in control, (iv) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and (v) after adjustments for unconsolidated partnerships and joint ventures calculated to reflect FFO on the same basis), excluding corporate depreciation, amortization of finance costs, amortization of net debt discount (premium), amortization of equity-based compensation, straight-line rent amounts, market rent amounts, second generation tenant allowances and lease incentives, recurring capital improvement expenditures, and our share of the items listed above for our unconsolidated joint ventures. Investors, analysts and the Company utilize FAD as an indicator of common dividend potential. The FAD payout ratio, which represents regular distributions to common shareholders and unitholders of the Operating Partnership expressed as a percentage of FAD, facilitates the comparison of dividend coverage between REITs.

We believe that net income (loss) is the most directly comparable GAAP financial measure to FAD. FAD does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (loss) as an indication of our performance or to cash flows as a measure of liquidity or our ability to make distributions. Other companies in our industry may calculate FAD differently than we do, limiting its usefulness as a comparative measure.

Portfolio Net Operating Income and Same Center Net Operating Income

We present portfolio net operating income (“Portfolio NOI”) and same center net operating income (“Same Center NOI”) as supplemental measures of our operating performance. Portfolio NOI represents our property level net operating income which is defined as total operating revenues less property operating expenses and excludes termination fees and non-cash adjustments including straight-line rent, net above and below market rent amortization, impairment charges, loss on early extinguishment of debt and gains or losses on the sale of assets recognized during the periods presented. We define Same Center NOI as Portfolio NOI for the properties that were operational for the entire portion of both comparable reporting periods and which were not acquired, or subject to a material expansion or non-recurring event, such as a natural disaster, during the comparable reporting periods. We present Portfolio NOI and Same Center NOI on both a consolidated and total portfolio, including pro rata share of unconsolidated joint ventures, basis.

We believe Portfolio NOI and Same Center NOI are non-GAAP metrics used by industry analysts, investors and management to measure the operating performance of our properties because they provide performance measures directly related to the revenues and expenses involved in owning and operating real estate assets and provide a perspective not immediately apparent from net income (loss), FFO or Core FFO. Because Same Center NOI excludes properties developed, redeveloped, acquired and sold; as well as non-cash adjustments, gains or losses on the sale of outparcels and termination rents; it highlights operating trends such as occupancy levels, rental rates and operating costs on properties that were operational for both comparable periods. Portfolio NOI and Same Center NOI should not be considered alternatives to net income (loss) as an indication of our performance or to cash flows as a measure of our liquidity or our ability to make distributions. Other REITs may use different methodologies for calculating Portfolio NOI and Same Center NOI, and accordingly, our Portfolio NOI and Same Center NOI may not be comparable to other REITs.

Portfolio NOI and Same Center NOI should not be considered alternatives to net income (loss) or as an indicator of our financial performance since they do not reflect the entire operations of our portfolio, nor do they reflect the impact of general and administrative expenses, acquisition-related expenses, interest expense, depreciation and amortization costs, other non-property income and losses, the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, or trends in development and construction activities which are significant economic costs and activities that could materially impact our results from operations. Because of these limitations, Portfolio NOI and Same Center NOI should not be viewed in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Portfolio NOI and Same Center NOI only as supplemental measures.


31    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif






Adjusted EBITDA, EBITDAre and Adjusted EBITDAre

We present Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) as adjusted for items described below (“Adjusted EBITDA”), EBITDA for Real Estate (“EBITDAre”) and Adjusted EBITDAre, all non-GAAP measures, as supplemental measures of our operating performance. Each of these measures is defined as follows:
We define Adjusted EBITDA as net income (loss) available to the Company’s common shareholders computed in accordance with GAAP before net interest expense, income taxes (if applicable), depreciation and amortization, gains and losses on sale of operating properties, joint venture properties, outparcels and other assets, impairment write-downs of depreciated property and of investment in unconsolidated joint ventures caused by a decrease in value of depreciated property in the affiliate, compensation related to voluntary retirement plan and other executive officer severance, certain executive departure-related adjustments, gain on sale of non-real estate asset, casualty gains and losses, gains and losses on early extinguishment of debt, net and other items that we do not consider indicative of the Company’s ongoing operating performance.

We determine EBITDAre based on the definition set forth by Nareit, which is defined as net income (loss) available to the Company’s common shareholders computed in accordance with GAAP before net interest expense, income taxes (if applicable), depreciation and amortization, gains and losses on sale of operating properties, gains and losses on change of control and impairment write-downs of depreciated property and of investment in unconsolidated joint ventures caused by a decrease in value of depreciated property in the affiliate and after adjustments to reflect our share of the EBITDAre of unconsolidated joint ventures.

Adjusted EBITDAre is defined as EBITDAre excluding gains and losses on early extinguishment of debt, net, casualty gains and losses, compensation related to voluntary retirement plan and other executive officer severance, gain on sale of non-real estate asset, gains and losses on sale of outparcels, and other items that that we do not consider indicative of the Company’s ongoing operating performance.

We present Adjusted EBITDA, EBITDAre and Adjusted EBITDAre as we believe they are useful for investors, creditors and rating agencies as they provide additional performance measures that are independent of a Company’s existing capital structure to facilitate the evaluation and comparison of the Company’s operating performance to other REITs and provide a more consistent metric for comparing the operating performance of the Company’s real estate between periods.
Adjusted EBITDA, EBITDAre and Adjusted EBITDAre have significant limitations as analytical tools, including:
They do not reflect our net interest expense;

They do not reflect gains or losses on sales of operating properties or impairment write-downs of depreciated property and of investment in unconsolidated joint ventures caused by a decrease in value of depreciated property in the affiliate;

Adjusted EBITDA and Adjusted EBITDAre do not reflect gains and losses on extinguishment of debt and other items that may affect operations; and

Other companies in our industry may calculate these measures differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, Adjusted EBITDA, EBITDAre and Adjusted EBITDAre should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA, EBITDAre and Adjusted EBITDAre only as supplemental measures.

Net Debt

We define Net debt as total debt less cash and cash equivalents and short-term investments and present this metric for both the consolidated portfolio and for the total portfolio, including the consolidated portfolio and the Company’s pro rata share of unconsolidated joint ventures. Net debt is a component of the Net debt to Adjusted EBITDA ratio, which is defined as Net debt for the respective portfolio divided by Adjusted EBITDA (consolidated portfolio) or Adjusted EBITDAre (total portfolio at pro rata share). We use the Net debt to Adjusted EBITDA and the Net debt to Adjusted EBITDAre ratios to evaluate the Company’s leverage. We believe this measure is an important indicator of the Company’s ability to service its long-term debt obligations.

Non-GAAP Pro Rata Balance Sheet and Income Statement Information

The pro rata balance sheet and pro rata income statement information is not, and is not intended to be, a presentation in accordance with GAAP. The pro rata balance sheet and pro rata income statement information reflect our proportionate economic ownership of each asset in our portfolio that we do not wholly own. These assets may be found in the table earlier in this report entitled, “Unconsolidated Joint Venture Information.” The amounts in the column labeled “Pro Rata Portion Unconsolidated Joint Ventures” were derived on a property-by-property basis by applying to each financial statement line item the ownership percentage interest used to arrive at our share of net income or loss during the period when applying the equity method of accounting. A similar calculation was performed for the amounts in the column labeled “Pro Rata Portion Noncontrolling interests.”




32    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif






We do not control the unconsolidated joint ventures and the presentations of the assets and liabilities and revenues and expenses do not represent our legal claim to such items. The operating agreements of the unconsolidated joint ventures generally provide that partners may receive cash distributions (1) quarterly, to the extent there is available cash from operations, (2) upon a capital event, such as a refinancing or sale or (3) upon liquidation of the venture. The amount of cash each partner receives is based upon specific provisions of each operating agreement and vary depending on factors including the amount of capital contributed by each partner and whether any contributions are entitled to priority distributions. Upon liquidation of the joint venture and after all liabilities, priority distributions and initial equity contributions have been repaid, the partners generally would be entitled to any residual cash remaining based on the legal ownership percentage shown in the table found earlier in this report entitled “Unconsolidated Joint Venture Information”.

We provide pro rata balance sheet and income statement information because we believe it assists investors and analysts in estimating our economic interest in our unconsolidated joint ventures when read in conjunction with the Company’s reported results under GAAP. The presentation of pro rata financial information has limitations as an analytical tool. Some of these limitations include:

The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting and do not necessarily represent our legal claim to the assets and liabilities, or the revenues and expenses; and
Other companies in our industry may calculate their pro rata interest differently than we do, limiting the usefulness as a comparative measure.

Because of these limitations, the pro rata balance sheet and income statement information should not be considered in isolation or as a substitute for our financial statements as reported under GAAP. We compensate for these limitations by relying primarily on our GAAP results and using the pro rata balance sheet and income statement information only supplementally.


33    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif




Investor Information
Tanger® welcomes any questions or comments from shareholders, analysts, investment managers, and prospective investors. Please address all inquiries to our Investor Relations Department.
Tanger Inc.
Investor Relations
Phone: (336) 292-3010
Fax: (336) 297-0931
E-mail: tangerir@tanger.com
Mail: Tanger Inc.
  3200 Northline Avenue
  Suite 360
  Greensboro, NC 27408

34    
Supplemental Operating and Financial Data for the
Quarter Ended March 31, 2025
tanger_openair002.gif