EXHIBIT 99.1
Published on August 9, 2006
Exhibit
99.1
2005
|
2004
|
2003 2002
|
2001
|
||||||
(In
thousands, except per share and center data)
|
|||||||||
OPERATING
DATA
|
|||||||||
Total
revenues
|
$
198,761
|
$ 190,483
|
$
113,727
|
$
101,999
|
$
96,504
|
||||
Operating
income
|
74,011
|
69,201
|
39,920
|
34,994
|
32,951
|
||||
Income
from continuing operations
|
6,572
|
6,525
|
10,459
|
5,578
|
2,300
|
||||
Net
income
|
5,089
|
7,046
|
12,849
|
11,007
|
7,112
|
||||
SHARE
DATA
|
|||||||||
Basic:
|
|||||||||
Income
from continuing operations
|
$
.08
|
$
.24
|
$
.48
|
$
.23
|
$
.03
|
||||
Net
income
|
$
.16
|
$
.26
|
$
.60
|
$
.55
|
$
.34
|
||||
Weighted
average common shares
|
28,380
|
27,044
|
20,103
|
16,645
|
15,851
|
||||
Diluted:
|
|
|
|
|
|
||||
Income
from continuing operations
|
$
.08
|
$
.24
|
$
.47
|
$ .22
|
$
.03
|
||||
Net
income
|
$
.16
|
$
.26
|
$
.59
|
$
.54
|
$
.34
|
||||
Weighted
average common shares
|
28,646
|
27,261
|
20,566
|
17,029
|
15,895
|
||||
Common
dividends paid
|
$
1.28
|
$ 1.25
|
$
1.23
|
$1.22
|
$
1.22
|
||||
|
|||||||||
BALANCE
SHEET DATA
|
|||||||||
Real
estate assets, before depreciation
|
$1,152,866
|
$
1,077,393
|
$1,078,553
|
$622,399
|
$
599,266
|
||||
Total
assets
|
1,000,605
|
936,378
|
987,437
|
477,675
|
476,272
|
||||
Debt
|
663,607
|
488,007
|
540,319
|
345,005
|
358,195
|
||||
Shareholders’
equity
|
250,214
|
161,133
|
167,418
|
90,635
|
76,371
|
||||
OTHER
DATA
|
|||||||||
Cash
flows provided by (used in):
|
|||||||||
Operating
activities
|
$
83,902
|
$
84,816
|
$
46,561
|
$ 39,687
|
$
44,626
|
||||
Investing
activities
|
$
(336,563
|
) $
2,607
|
$
(327,068
|
)
$ (26,883
|
) $ (23,269)
|
||||
Financing
activities
|
$
251,488
|
$
(93,156
|
)
$ 289,271
|
$
(12,247
|
) $ (21,476)
|
||||
Gross
Leasable Area Open:
|
|
|
|
|
|
||||
Wholly-owned
|
8,261
|
5,066
|
5,299
|
5,469
|
5,332
|
||||
Partially-owned
(consolidated)
|
---
|
3,271
|
3,273
|
---
|
---
|
||||
Partially-owned
(unconsolidated)
|
402
|
402
|
324
|
260
|
---
|
||||
Managed
|
64
|
105
|
434
|
457
|
105
|
||||
|
|
|
|
|
|
||||
Number
of centers:
|
|
|
|
|
|
||||
Wholly-owned
|
31
|
23
|
26
|
28
|
29
|
||||
Partially-owned
(consolidated)
|
---
|
9
|
9
|
---
|
---
|
||||
Partially-owned
(unconsolidated)
|
1
|
1
|
1
|
1
|
---
|
||||
Managed
|
1
|
3
|
4
|
5
|
3
|
||||
(1)
In
December 2003, COROC, a joint venture in which we initially had a one-third
ownership interest and have consolidated for financial reporting purposes under
the provisions of FIN 46R, purchased the 3.3 million square foot Charter Oak
portfolio of outlet center properties for $491.0 million, including the
assumption of $186.4 million of cross-collateralized debt which has a stated,
fixed interest rate of 6.59% and matures in July 2008. We recorded the debt
at
its fair value of $198.3 million, with an effective interest rate of 4.97%.
Accordingly, a debt premium of $11.9 million was recorded and is being amortized
over the life of the debt. We funded the majority of our share of the equity
required for the transaction through the issuance of 4.6 million common shares
on December 10, 2003, generating approximately $88.0 million in net proceeds.
The results of the Charter Oak portfolio have been included in the consolidated
financial statements since December 2003.
In
November 2005, we purchased for $286.0 million (including acquisition costs)
the
remaining two-thirds interest in this joint venture. The transaction was funded
with a combination of common and preferred shares and senior unsecured notes.