Exhibit 12.1

TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
Ratio of Earnings to Fixed Charges
(in thousands, except ratios)
 
Three months ended March 31,
 
2016
 
2015
Earnings:
 
 
 
Income before equity in earnings of unconsolidated joint ventures and noncontrolling interests  (1)
$
25,118

 
$
33,843

Add:
 
 
 
Distributed income of unconsolidated joint ventures
2,709

 
2,719

Amortization of capitalized interest
158

 
513

Interest expense
14,884

 
13,089

Portion of rent expense - interest factor
609

 
536

Total earnings
43,478

 
50,700

 
 
 
 
Fixed charges:
 
 
 
Interest expense
14,884

 
13,089

Capitalized interest and capitalized amortization of debt issue costs
507

 
1,438

Portion of rent expense - interest factor
609

 
536

Total fixed charges
$
16,000

 
$
15,063

 
 
 
 
Ratio of earnings to fixed charges
2.7

 
3.4


(1)
Income before equity in earnings of unconsolidated joint ventures and noncontrolling interests includes a $4.9 million gain on the sale of our outlet center in Fort Myers, Florida located near Sanibel Island and a $13.7 million gain on the sale of our equity interest in the Wisconsin Dells joint venture for the period ended March 31, 2016 and March 31, 2015, respectively.