EXHIBIT 12.2
Published on May 4, 2016
Exhibit 12.2
TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
Ratio of Earnings to Fixed Charges
(in thousands, except ratios)
Three months ended March 31, |
|||||||
2016 |
2015 |
||||||
Earnings: |
|||||||
Income before equity in earnings of unconsolidated joint ventures and noncontrolling interests (1)
|
$ |
25,118 |
$ |
33,843 |
|||
Add: |
|||||||
Distributed income of unconsolidated joint ventures |
2,709 |
2,719 |
|||||
Amortization of capitalized interest |
158 |
513 |
|||||
Interest expense |
14,884 |
13,089 |
|||||
Portion of rent expense - interest factor |
609 |
536 |
|||||
Total earnings |
43,478 |
50,700 |
|||||
Fixed charges: |
|||||||
Interest expense |
14,884 |
13,089 |
|||||
Capitalized interest and capitalized amortization of debt issue costs |
507 |
1,438 |
|||||
Portion of rent expense - interest factor |
609 |
536 |
|||||
Total fixed charges |
$ |
16,000 |
$ |
15,063 |
|||
Ratio of earnings to fixed charges |
2.7 |
3.4 |
(1) |
Income before equity in earnings of unconsolidated joint ventures and noncontrolling interests includes a $4.9 million gain on the sale of our outlet center in Fort Myers, Florida located near Sanibel Island and a $13.7 million gain on the sale of our equity interest in the Wisconsin Dells joint venture for the period ended March 31, 2016 and March 31, 2015, respectively. |