Form: 8-K

Current report filing

October 9, 1997

8-K: Current report filing

Published on October 9, 1997



SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549


FORM 8-K

Current Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934


SEPTEMBER 30, 1997
Date of Report (Date of earliest event reported)


TANGER FACTORY OUTLET CENTERS, INC.
(Exact name of registrant as specified in its charter)

NORTH CAROLINA
(STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION)


1-11986 56-1815473
(COMMISSION FILE NO.) (I.R.S. EMPLOYER IDENTIFICATION NO.)


1400 WEST NORTHWOOD STREET, GREENSBORO, NC 27408
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES, INCLUDING ZIP CODE)

(910) 274-1666
(REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)


NOT APPLICABLE
(FORMER NAME OR FORMER ADDRESS, IF CHANGED SINCE LAST REPORT)







TANGER FACTORY OUTLET CENTERS, INC.

CURRENT REPORT

ON

FORM 8-K


ITEM 2. ACQUISITION OR DISPOSITION OF ASSETS

On February 28, 1997, Tanger Properties Limited Partnership, of
which Tanger Factory Outlet Centers, Inc. (the "Company") is the
sole general partner, completed the acquisition of Five Oaks
Factory Stores, a factory outlet center in Sevierville, Tennessee,
containing approximately 123,000 square feet, for an aggregate
purchase price of $18 million. Five Oaks Factory Stores is located
along Highway 441 in the city of Sevierville, approximately 30
miles southeast of Knoxville, Tennessee.

On September 30, 1997, the Company acquired Shoppes on the
Parkway, a factory outlet center located on US 321 in Blowing
Rock, North Carolina, containing approximately 98,000 square feet
and Soundings Factory Stores, a factory outlet center located on
US 264 in Nags Head, North Carolina, containing approximately
82,000 square feet (the "North Carolina Acquired Properties") for
an aggregate purchase price of $19.5 million.

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

The financial statements, unaudited pro forma financial
information and exhibits filed herewith are as set forth below




(a) Financial Statements Page



(1) Five Oaks Factory Stores

Report of Independent Accountants 4
Combined Statement of Revenues and Certain Operating Expenses
for the Year Ended December 31, 1996 5
Notes to Combined Statement of Revenues and
Certain Operating Expenses 6

(2) North Carolina Acquired Properties

Report of Independent Accountants 8
Combined Statement of Revenues and Certain Operating Expenses
for the Year Ended December 31, 1996 9
Notes to Combined Statement of Revenues and
Certain Operating Expenses 10

2





(b) Pro Forma Financial Information

(1) Unaudited Pro Forma Consolidated Balance Sheet
as of June 30, 1997. 13

(2) Unaudited Pro Forma Consolidated Statements of Operations
for the six months ended June 30, 1997 14
for the year ended December 31, 1996 15

(3) Adjustments to Unaudited Pro Forma Consolidated
Statements of Operations 16


(c) Exhibits

23.1 Consent of Coopers & Lybrand, L.L.P.*
23.2 Consent of Joseph Decosimo and Company, LLP*

* Filed herewith



3








REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors of
Tanger Factory Outlet Centers, Inc:

We have audited the combined statement of revenues and certain
operating expenses of Five Oaks Factory Stores (the "Property") as described in
Note 1, for the year ended December 31, 1996. This combined financial statement
is the responsibility of the Property's management. Our responsibility is to
express an opinion on this combined financial statement based on our audit.

We conducted our audit in accordance with generally accepted
auditing standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the statement of revenues and
certain operating expenses is free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statement. An audit also includes assessing the accounting
principles used and the significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

The accompanying combined statement of revenues and certain
operating expenses was prepared for the purpose of complying with the rules and
regulations of the Securities and Exchange Commission for inclusion in the
current report on Form 8-K of Tanger Factory Outlet Centers, Inc. as described
in Note 1 and is not intended to be a complete presentation of the Property's
revenues and expenses.

In our opinion, the combined financial statement referred to above
presents fairly, in all material respects, the revenues and certain operating
expenses of the Property for the year ended December 31, 1996 in conformity with
generally accepted accounting principles.



COOPERS & LYBRAND, L.L.P.


Greensboro, North Carolina
September 23, 1997

4







FIVE OAKS FACTORY STORES

COMBINED STATEMENT OF REVENUES AND CERTAIN OPERATING EXPENSES
For The Year Ended December 31, 1996
(In thousands)



Revenues
Base rental $1,613
Percentage rentals 95
Expense reimbursements 528
Other income 18
---------
$2,254


Certain operating expenses
Advertising and promotion 161
Common area maintenance 276
Real estate taxes 75
Land rent 205
Other operating expenses 35
---------
752

Excess of revenues over certain operating expenses $1,502
======





THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.


5




NOTES TO COMBINED STATEMENT OF REVENUES AND
CERTAIN OPERATING EXPENSES

1. BASIS OF PRESENTATION

The Combined Statement of Revenues and Certain Operating Expenses
relates to the combined operations of Five Oaks Outlet Centers, Inc.
and Five Oaks Outlets II, LLC ("Five Oaks Factory Stores"), a factory
outlet center in Sevierville, Tennessee (the "Property") acquired by
Tanger Properties Limited Partnership which has as its sole general
partner, Tanger Factory Outlet Centers, Inc. (the "Company").

The accompanying Combined Statement of Revenues and Certain Operating
Expenses was prepared for the purpose of complying with the rules and
regulations of the Securities and Exchange Commission. This statement
is not representative of the actual operations for the period
presented, as certain expenses, which may not be comparable to the
expenses expected to be incurred by the Company in the future operation
of the Property, have been excluded as discussed below.

Certain Operating Expenses include advertising and promotional
expenses, common area maintenance, real estate taxes, and certain other
operating expenses relating to the operations of the Property. In
accordance with the regulations of the Securities and Exchange
Commission, mortgage interest, depreciation and amortization and
certain other costs have been excluded from certain operating expenses,
as they are dependent upon a particular owner, purchase price or other
financial arrangement. Certain other costs excluded include:

Management fees $119,000
Legal and professional fees 20,000
State income and franchise taxes 34,000
Leasing commissions 5,000
-----------
$178,000

No Federal income taxes have been provided because the Company is taxed
as a Real Estate Investment Trust under the provision of the Internal
Revenue Code. Accordingly, the Company does not pay Federal income tax
whenever income distributed to its shareholders is equal to at least
95% of real estate investment trust's taxable income and certain other
conditions are met.


2. ACQUISITION CONSIDERATIONS (UNAUDITED)

In assessing the Property, the Company's management considered the
existing tenant base, which is the primary revenue source, occupancy
rate, the competitive nature of the market and comparative rental
rates. Furthermore, current and anticipated maintenance and repair
costs, real estate taxes and capital improvement requirements were
evaluated. Management is not aware of any material factors that would
cause the reported financial information in the accompanying Statement
of Revenues and Certain Operating Expenses to be misleading or not
necessarily indicative of future operating results.


6





3. SIGNIFICANT ACCOUNTING POLICIES AND OPERATING LEASES

Base and percentage rental revenues are reported as income over the
lease term as earned.

The preparation of the Combined Statement of Revenues and Certain
Operating Expenses in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that
affect the reported amounts of revenues and expenses during the period
reported. Actual results may differ from those estimates.

The Property is leased to tenants under operating leases with
expiration dates extending to the year 2003. Future minimum rentals
(assuming lease renewal options, where applicable, are not exercised)
under noncancellable operating leases, exclusive of additional rents
from reimbursement of operating expenses are approximately as follows:

1997 $1,833
1998 1,628
1999 1,628
2000 1,465
2001 1,296
Thereafter 766
--------
$8,616

4. LAND RENT

The land on which the Property is located is subject to a long-term
ground lease expiring in 2046. Minimum lease payments through 2002 are
$390,000 each year and then adjusted by the Consumer Price Index on
each succeeding fifth year.

7








REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors of
Tanger Factory Outlet Centers, Inc:

We have audited the combined statement of revenues and certain
operating expenses of the North Carolina Acquired Properties as described in
Note 1, for the year ended December 31, 1996. This combined financial statement
is the responsibility of the North Carolina Acquired Properties' management. Our
responsibility is to express an opinion on this combined financial statement
based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the statement of revenues and certain
operating expenses is free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statement. An audit also includes assessing the accounting
principles used and the significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

The accompanying combined statement of revenues and certain operating
expenses was prepared for the purpose of complying with the rules and
regulations of the Securities and Exchange Commission for inclusion in the
current report on Form 8-K of Tanger Factory Outlet Centers, Inc. as described
in Note 1 and is not intended to be a complete presentation of the North
Carolina Acquired Properties' revenues and expenses.

In our opinion, the combined financial statement referred to above
presents fairly, in all material respects, the revenues and certain operating
expenses of the North Carolina Acquired Properties for the year ended December
31, 1996 in conformity with generally accepted accounting principles.



JOSEPH DECOSIMO AND COMPANY, LLP

Chattanooga, Tennessee
January 14, 1997

8







NORTH CAROLINA ACQUIRED PROPERTIES

COMBINED STATEMENT OF REVENUES AND CERTAIN OPERATING EXPENSES
For The Year Ended December 31, 1996
(In thousands)

Revenues
Base rental $2,214
Percentage rentals 120
Expense reimbursements 904
Other income 14
--------
3,252

Certain operating expenses
Advertising and promotion 380
Common area maintenance 453
Real estate taxes 81
Other operating expenses 42
---------
956

Excess of revenues over certain operating expenses $2,296
======





THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.


9




NOTES TO COMBINED STATEMENT OF REVENUES AND
CERTAIN OPERATING EXPENSES

1. BASIS OF PRESENTATION

The Combined Statement of Revenues and Certain Operating Expenses
relates to the combined operations of the following factory outlet
centers (the "North Carolina Acquired Properties") acquired by Tanger
Properties Limited Partnership which has as its sole general partner,
Tanger Factory Outlet Centers, Inc. (the "Company"):


Property Name Location Square Footage
Shoppes on the Parkway Blowing Rock, NC 97,808 sq. ft.
Soundings Factory Stores Nags Head, NC 82,462 sq. ft.

The accompanying Combined Statement of Revenues and Certain Operating
Expenses was prepared for the purpose of complying with the rules and
regulations of the Securities and Exchange Commission. This statement
is not representative of the actual operations for the period
presented, as certain expenses, which may not be comparable to the
expenses expected to be incurred by the Company in the future operation
of the North Carolina Acquired Properties, have been excluded as
discussed below.

Certain Operating Expenses include advertising and promotional
expenses, common area maintenance, real estate taxes, and certain other
operating expenses relating to the operations of the North Carolina
Acquired Properties. In accordance with the regulations of the
Securities and Exchange Commission, mortgage interest, depreciation and
amortization and certain other costs have been excluded from certain
operating expenses, as they are dependent upon a particular owner,
purchase price or other financial arrangement. Certain other costs
excluded include:

Management fees $118,000
Legal and professional fees 30,000
State income tax 56,000
Other 2,000
Leasing commissions 36,000
$242,000

No Federal income taxes have been provided because the Company is taxed
as a Real Estate Investment Trust under the provision of the Internal
Revenue Code. Accordingly, the Company does not pay Federal Income Tax
whenever income distributed to its shareholders is equal to at least
95% of real estate investment trust's taxable income and certain other
conditions are met.

2. ACQUISITION CONSIDERATIONS (UNAUDITED)

In assessing the North Carolina Acquired Properties, the Company's
management considered the existing tenant base, which is the primary
revenue source, occupancy rate, the competitive nature of the market
and comparative rental rates. Furthermore, current and anticipated
maintenance and repair costs, real estate taxes and capital improvement
requirements were evaluated. Management is not aware of any material
factors that would cause the reported financial information in the
accompanying Combined Statement of Revenues and Certain Operating
Expenses to be misleading or not necessarily indicative of future
operating results.

10




3. SIGNIFICANT ACCOUNTING POLICIES AND OPERATING LEASES

Base and percentage rental revenues are reported as income over the
lease term as earned.

The preparation of the Combined Statement of Revenues and Certain
Operating Expenses in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that
affect the reported amounts of revenues and expenses during the period
reported. Actual results may differ from those estimates.

The North Carolina Acquired Properties are leased to tenants under
operating leases with expiration dates extending to the year 2003.
Future minimum rentals (assuming lease renewal options, where
applicable, are not exercised) under noncancellable operating leases,
exclusive of additional rents from reimbursement of operating expenses
as of December 31, 1996 are approximately as follows:

1997 $2,091,000
1998 1,964,000
1999 1,459,000
2000 831,000
2001 342,000
Thereafter 365,000
------------
$7,052,000

11





TANGER FACTORY OUTLET CENTERS, INC.
PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS




The accompanying Pro Forma Consolidated Financial Statements are based
on the historical statements of the Company after giving effect to the
acquisition of Five Oaks Factory Stores and the North Carolina Acquired
Properties (the "Acquisitions"). The unaudited Pro Forma Consolidated Statements
of Operations for the six months ended June 30, 1997 and the year ended December
31, 1996 assume the Acquisitions had occurred as of the beginning of each
respective period.

The Pro Forma Consolidated Financial Statements have been prepared by
the Company's management. These pro forma statements may not be indicative of
the results that would have actually occurred if the Acquisitions had been in
effect on the date indicated, nor does it purport to represent the results of
operations for future periods. The Unaudited Pro Forma Consolidated Financial
Statements should be read in conjunction with the audited statement of revenues
and certain operating expenses of the Acquisitions (contained herein) for the
year ended December 31, 1996, the Company's unaudited financial statements and
notes thereto as of June 30, 1997 and for the six months then ended (which are
contained in the Company's Form 10-Q for the period ended June 30, 1997), and
the audited financial statements and notes thereto as of December 31, 1996 and
for the year then ended (which are contained in the Company's Annual Report on
Form 10-K for the year ended December 31, 1996).


12




TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARY
PRO FORMA CONSOLIDATED BALANCE SHEETS
As of June 30, 1997
(Unaudited)
(In thousands, except share data)






Tanger Adjustments Pro forma
---------------- ------------------ -----------------

ASSETS
Rental property, net $348,548 $19,500 (a) $368,048
Cash and cash equivalents 2,603 2,603
Deferred charges, net 7,560 7,560
Other assets 11,690 11,690
TOTAL ASSETS $370,401 $19,500 $389,901
================ ================== =================
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Long-term debt $214,890 $19,500 (a) $234,390
Construction trade payables 13,226 13,226
Accounts payable and accrued expenses 9,374 9,374
TOTAL LIABILITIES 237,490 19,500 256,990
---------------- ------------------ -----------------
Commitments
Minority interest 24,556 24,556
---------------- ------------------ -----------------
SHAREHOLDERS' EQUITY
Preferred shares, $.01 par value, 1,000,000 shares
authorized, 90,839 shares issued and outstanding at
June 30, 1997 1 1
Common shares, $.01 par value, 50,000,000 shares
authorized, 6,742,885 shares issued and outstanding
at June 30, 1997 67 67
Paid in capital 121,500 121,500
Distributions in excess of net income (13,213) (13,213)
TOTAL SHAREHOLDERS' EQUITY 108,355 108,355
---------------- ------------------ -----------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $370,401 $19,500 $389,901
================ ================== =================


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE UNAUDITED PRO FORMA
CONSOLIDATED FINANCIAL STATEMENTS.

13





TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARY
PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
For The Six Months Ended June 30, 1997
(unaudited)
(In thousands, except share data)






Tanger Acquisitions (b) Adjustments Pro forma
--------------- --------------------- --------------- ------------

REVENUES
Base rentals $26,958 $1,394 $28,352
Percentage rentals 703 122 825
Expense reimbursements 11,599 513 12,112
Other income 421 14 435
Total revenues 39,681 2,043 41,724
---------------------------------------------------------------------------
EXPENSES
Property operating 12,148 552 12,700
General and administrative 3,028 3,028
Interest 7,779 912 (c) 8,691
Depreciation and amortization 8,904 378 (d) 9,282
Total expenses 31,859 552 1,290 33,701
---------------------------------------------------------------------------
INCOME BEFORE MINORITY INTEREST 7,822 1,491 (1,290) 8,023
Minority interest (2,150) (44) (e) (2,194)
NET INCOME $5,672 $1,491 $(1,334) $5,829
===========================================================================

NET INCOME PER COMMON SHARE $.71 (g) $.72
===========================================================================

WEIGHTED AVERAGE NUMBER OF SHARES 6,724,528 6,724,528

===========================================================================


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE UNAUDITED PRO FORMA
CONSOLIDATED FINANCIAL STATEMENTS.




14





TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARY
PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
For The Year Ended December 31, 1996
(unaudited)
(In thousands, except share data)





Tanger Acquisitions (f) Adjustments Pro forma
-----------------------------------------------------------------------------

REVENUES
Base rentals $50,596 $3,827 $54,423
Percentage rentals 2,017 215 2,232
Expense reimbursements 21,991 1,432 23,423
Other income 896 32 928
Total revenues 75,500 5,506 81,006
-----------------------------------------------------------------------------
EXPENSES
Property operating 23,559 1,708 25,267
General and administrative 5,467 5,467
Interest 13,998 2,681 (c) 16,679
Depreciation and amortization 16,458 1,154 (d) 17,612
Total expenses 59,482 1,708 3,835 65,025
-----------------------------------------------------------------------------
INCOME BEFORE GAIN ON SALE OF LAND, MINORITY
INTEREST AND EXTRAORDINARY ITEM 16,018 3,798 (3,835) 15,981
Gain on sale of land 159 159
-----------------------------------------------------------------------------
INCOME BEFORE MINORITY INTEREST AND
EXTRAORDINARY ITEM 16,177 3,798 (3,835) 16,140
Minority interest (4,425) 7 (e) (4,418)
-----------------------------------------------------------------------------
INCOME BEFORE EXTRAORDINARY ITEM 11,752 3,798 (3,828) 11,722
Extraordinary item---Loss on early
extinguishment of debt, net of minority
interest of $270 (561) (561)
NET INCOME $11,191 $3,798 $(3,828) $11,161
=============================================================================

PER COMMON SHARE OUTSTANDING
Income before extraordinary item $1.46 (g) $1.46
Net income 1.37 (g) 1.37
============================================================================

WEIGHTED AVERAGE NUMBER OF SHARES 6,401,505 6,401,505

=============================================================================



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE UNAUDITED PRO FORMA
CONSOLIDATED FINANCIAL STATEMENTS.

15





TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARY
NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS


(a) Represents the cost of the acquisition of the North Carolina Acquired
Properties which is assumed to be financed with additional borrowings
under available lines of credit. The cost of the acquisition of Five
Oaks Factory Stores has already been included in the Company's
historical Consolidated Balance Sheet as of June 30, 1997.

(b) Represents the historical combined statement of revenues and certain
operating expenses of Five Oaks Factory Stores for the period from
January 1, 1997 through February 28, 1997 and the historical combined
statement of revenues and certain operating expenses of the North
Carolina Acquired Properties for the six months ended June 30, 1997.

(c) Represents interest from additional borrowings under available lines of
credit to finance the Acquisitions at an interest rate of LIBOR plus
150 basis points (assumed to be 7.15 %).

(d) Reflects increase in depreciation and amortization resulting from the
Acquisitions depreciated over lives ranging from 15 to 33 years.

(e) Reflects the adjustment to minority interest, after preferred dividends
of $908,000 and $2,399,000 for the periods ended June 30, 1997 and
December 31, 1996, respectively , allocable to the Acquisitions and the
pro forma adjustments for mortgage interest and depreciation and
amortization.

(f) Represents the historical combined statements of revenues and certain
operating expenses of the Acquisitions for the year ended December 31,
1996.

(g) On September 24, 1997, the Company raised approximately $27.0 million
from the issuance of Common Shares and used such proceeds to pay down
certain debt. If such retirement had taken place as of the beginning of
the fiscal year presented, income per share before extraordinary item
would have been $.72 and $1.44 for the periods ended June 30, 1997 and
December 31, 1996, respectively, and net income per share would have
been $.72 and $1.36 for the periods ended June 30, 1997 and December
31, 1996, respectively.

16




SIGNATURES


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.


TANGER FACTORY OUTLET CENTERS, INC.


By: /s/ FRANK C. MARCHISELLO, JR.
Frank C. Marchisello, Jr.
Vice President, Chief Financial Officer


DATE: October 9, 1997







17